Date | Analyst | Rating | Price |
---|
2025 | 2026 | 2027 | |
---|---|---|---|
Revenue | 596 | 527 | 543 |
Dividend | 1.02 | 1.05 | 1.09 |
Dividend Yield (in %) | 2.55 % | 2.62 % | 2.72 % |
EPS | 1.56 | 1.22 | 1.26 |
P/E Ratio | 25.69 | 32.77 | 31.73 |
EBIT | 574 | 437 | 451 |
EBITDA | 574 | 437 | 451 |
Net Profit | 521 | 400 | 413 |
Net Profit Adjusted | 521 | 400 | 413 |
Pre-Tax Profit | 574 | 437 | 451 |
Pre-Tax Profit Reported | - | - | - |
EPS (Non-GAAP) ex. SOE | - | - | - |
EPS (GAAP) | 1.61 | 1.22 | - |
Gross Income | - | - | - |
Cash Flow from Investing | 457 | 344 | 356 |
Cash Flow from Operations | - | - | - |
Cash Flow from Financing | - | - | - |
Cash Flow per Share | 1.58 | 1.17 | 1.21 |
Free Cash Flow | - | - | - |
Free Cash Flow per Share | - | - | - |
Book Value per Share | 20.70 | 20.70 | 20.70 |
Net Debt | 3 | 89 | 111 |
Research & Development Exp. | - | - | - |
Capital Expenditure | - | - | - |
Selling, General & Admin. Exp. | - | - | - |
Shareholder’s Equity | 7,602 | 7,616 | 7,628 |
Total Assets | 8,457 | 8,474 | 8,559 |
Previous Quarter ending 03/31/25 |
Current Quarter ending 06/30/25 |
Next Quarter ending 09/30/25 |
Current Year ending 07/31/25 |
Next Year ending 07/31/26 |
|
---|---|---|---|---|---|
Earnings Estimates | |||||
No. of Analysts | - | - | - | 1 | 1 |
Average Estimate | - | - | - | 1.560 AUD | 1.223 AUD |
Year Ago | - | - | - | 1.558 AUD | - |
Publish Date | - | - | - | 11/28/2025 | - |
Revenue Estimates | |||||
No. of Analysts | - | - | - | 1 | 1 |
Average Estimate | - | - | - | 596 AUD | 527 AUD |
Year Ago | - | - | - | 558 AUD | - |
Publish Date | - | - | - | 11/28/2025 | - |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Sales | 557.60 | 362.90 | 2,560.24 | 1,426.34 | 1,318.99 | 1,556.57 | 1,120.16 |
Change of sales in % | 53.65 | -85.83 | 79.50 | 8.14 | -15.26 | 38.96 | 21.52 |
Gross profit on sales | 154.60 | 108.37 | 1,531.25 | 516.27 | 301.09 | 588.28 | 543.32 |
Gross profit on sales change in % | 42.66 | -92.92 | 196.60 | 71.46 | -48.82 | 8.28 | 44.27 |
Operating income | -85.40 | -59.45 | 1,330.99 | 199.47 | 39.92 | 318.13 | 318.48 |
Operating income change in % | -43.64 | - | 567.25 | 399.75 | -87.45 | -0.11 | 91.59 |
Income before tax | 367.40 | 185.69 | 1,055.93 | 375.06 | -411.69 | 340.12 | 298.16 |
Income before tax change in % | 97.86 | -82.41 | 181.53 | - | - | 14.07 | -14.63 |
Income after tax | 498.80 | 699.85 | -76.94 | 273.20 | 952.97 | 247.72 | 266.85 |
Income after tax change in % | -28.73 | - | - | -71.33 | 284.69 | -7.17 | -20.01 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Total liabilities | 1,398.90 | 1,062.17 | 1,717.82 | 2,482.87 | 2,242.73 | 1,471.82 | 1,012.08 |
Long-term liabilities per share | 2.91 | 1.90 | 3.65 | 8.09 | 7.34 | 4.87 | 2.92 |
Equity | 8,998.80 | 8,735.01 | 8,458.90 | 5,153.58 | 5,111.99 | 4,511.47 | 4,341.61 |
Equity change in % | 3.07 | 3.24 | 106.39 | -3.45 | 20.39 | 4.59 | 3.36 |
Balance sheet total | 10,397.70 | 9,797.19 | 10,176.72 | 7,636.46 | 7,354.72 | 5,983.29 | 5,353.68 |
Balance sheet total change in % | 6.13 | -3.73 | 33.26 | 3.83 | 22.92 | 11.76 | 11.38 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Sales per share | 1.71 | 1.11 | 8.58 | 5.90 | 5.51 | 6.50 | 4.68 |
P/E ratio (year end quote, basic EPS) | 22.79 | 15.07 | - | 28.61 | 4.91 | 22.20 | 19.57 |
P/E ratio (year end quote, diluted EPS) | 23.15 | 15.37 | - | 28.79 | 4.91 | 22.20 | 19.57 |
Dividend yield in % | 2.68 | 2.64 | 2.80 | 1.90 | 3.07 | 2.55 | 2.57 |
Equity ratio in % | 86.55 | 89.16 | 83.12 | 67.49 | 69.51 | 75.40 | 81.10 |
Debt ratio in % | 13.45 | 10.84 | 16.88 | 32.51 | 30.49 | 24.60 | 18.90 |
Date | Name | Dividend | *yield | Currency |
---|---|---|---|---|
2024 | Washington H.Soul Pattinson & Co LtdShs | 0.95 | 2.68 | AUD |
2023 | Washington H.Soul Pattinson & Co LtdShs | 0.87 | 2.64 | AUD |
2022 | Washington H.Soul Pattinson & Co LtdShs | 0.72 | 2.80 | AUD |
2021 | Washington H.Soul Pattinson & Co LtdShs | 0.62 | 1.90 | AUD |
2020 | Washington H.Soul Pattinson & Co LtdShs | 0.60 | 3.07 | AUD |
2019 | Washington H.Soul Pattinson & Co LtdShs | 0.58 | 2.55 | AUD |
2018 | Washington H.Soul Pattinson & Co LtdShs | 0.56 | 2.57 | AUD |
2017 | Washington H.Soul Pattinson & Co LtdShs | 0.54 | 3.06 | AUD |
2016 | Washington H.Soul Pattinson & Co LtdShs | 0.52 | 2.98 | AUD |
2015 | Washington H.Soul Pattinson & Co LtdShs | 0.50 | 3.65 | AUD |
2014 | Washington H.Soul Pattinson & Co LtdShs | 0.48 | 3.17 | AUD |
2013 | Washington H.Soul Pattinson & Co LtdShs | 0.46 | 3.41 | AUD |
2012 | Washington H.Soul Pattinson & Co LtdShs | 0.44 | 3.35 | AUD |
2011 | Washington H.Soul Pattinson & Co LtdShs | 0.40 | 3.09 | AUD |
2010 | Washington H.Soul Pattinson & Co LtdShs | 0.34 | 2.61 | AUD |
2009 | Washington H.Soul Pattinson & Co LtdShs | 0.32 | 2.91 | AUD |
Event | Estimate | Info | Date |
---|---|---|---|
Earnings Report | - | Q4 2025 Earnings Release | 09/25/2025 |
Annual General Meeting | 1.560 AUD | Annual General Meeting | 11/28/2025 |
Earnings Report | - | Q2 2026 Earnings Release | 03/25/2026 |
Earnings Report | - | Q4 2026 Earnings Release | 09/30/2026 |
Earnings Report | - | Q2 2027 Earnings Release | 03/24/2027 |
Earnings Report | - | Q4 2027 Earnings Release | 09/29/2027 |
Event | Actual EPS | Info | Date |
---|---|---|---|
Earnings Report | - | Q2 2025 Earnings Release | 03/19/2025 |
Annual General Meeting | 1.558 AUD | Annual General Meeting | 11/22/2024 |
Earnings Report | - | Q4 2024 Earnings Release | 09/25/2024 |
Earnings Report | - | Q2 2024 Earnings Release | 03/20/2024 |
Annual General Meeting | 2.158 AUD | Annual General Meeting | 12/08/2023 |
Earnings Report | - | Q4 2023 Earnings Release | 09/27/2023 |
Earnings Report | - | Q2 2023 Earnings Release | 03/22/2023 |
Annual General Meeting | -0.043 AUD | Annual General Meeting | 12/09/2022 |
Earnings Report | - | Q4 2022 Earnings Release | 09/20/2022 |
Earnings Report | - | Q2 2022 Earnings Release | 03/23/2022 |
Annual General Meeting | 1.141 AUD | Annual General Meeting | 12/10/2021 |
Name | Job |
---|---|
Robert Dobson Millner | Chairman |
Todd James Barlow | Chief Executive Officer, Executive Director & MD |
David Roko Grbin | Chief Financial Officer & Co-Secretary |
Brendan O'Dea | Chief Investment Officer |
Jaki Virtue | Chief Operating Officer |
Pamela Longstaff | Co-Secretary |
Josephine Louise Sukkar | Independent Non-Executive Director |
Tiffany Lee Fuller | Independent Non-Executive Director |
Bruce MacDiarmid | Independent Non-Executive Director |
David Andrew Baxby | Independent Non-Executive Director |
Joanne Elizabeth Pollard | Independent Non-Executive Director |