Markets Stocks

0.63 AUD -0.01 -1.56%
02:10:32 AM EDT 6/5/2025 AUSX


Southern Cross Media Group Stock Snapshot

99.79 M
Market Cap in USD
239.90 M
Number of Shares
239.90 M
Total Number of Shares
0.01
Dividend in AUD
1.64
Dividend Yield
66.95
Free Float in %
-0.94
EPS in AUD
0.85
Book Value per Share in AUD
0.09
Cash Flow per Share in AUD

Southern Cross Media Group Analyst Opinions

Date Analyst Rating Price

Southern Cross Media Group Estimates* in AUD

  2025 2026 2027 2028
Revenue 414 422 429 442
Dividend 0.02 0.05 0.07 0.06
Dividend Yield (in %) 3.49 % 8.23 % 10.62 % 10.29 %
EPS 0.05 0.07 0.09 0.09
P/E Ratio 12.60 9.14 6.91 7.30
EBIT 35 42 47 46
EBITDA 66 71 74 76
Net Profit 12 17 22 21
Net Profit Adjusted 13 20 26 21
Pre-Tax Profit 17 24 32 30
Pre-Tax Profit Reported 15 21 25 30
EPS (Non-GAAP) ex. SOE - - - -
EPS (GAAP) 0.04 0.06 0.07 0.09
Gross Income - - - -
Cash Flow from Investing -6 -5 -8 -17
Cash Flow from Operations 50 51 54 50
Cash Flow from Financing -9 -45 -38 -23
Cash Flow per Share 0.14 0.23 0.25 -
Free Cash Flow 57 36 31 33
Free Cash Flow per Share 0.15 0.16 0.16 0.14
Book Value per Share 0.88 0.91 0.95 0.93
Net Debt 84 69 58 22
Research & Development Exp. - - - -
Capital Expenditure 6 6 9 17
Selling, General & Admin. Exp. - - - -
Shareholder’s Equity 214 224 235 224
Total Assets 691 670 662 674
  Previous Quarter
ending 03/31/25
Current Quarter
ending 06/30/25
Next Quarter
ending 09/30/25
Current Year
ending 06/30/25
Next Year
ending 06/30/26
Earnings Estimates
No. of Analysts - - - 3 3
Average Estimate - - - 0.050 AUD 0.069 AUD
Year Ago - - - -0.936 AUD -
Publish Date - - - - -
Revenue Estimates
No. of Analysts - - - 3 3
Average Estimate - - - 414 AUD 422 AUD
Year Ago - - - 499 AUD -
Publish Date - - - - -
* Average Estimates in Million (e.g. Revenue) or per share (e.g. Dividend). Source: FactSet

Income Statements in Mio. AUD

2024 2023 2022 2021 2020 2019 2018
Sales 499.12 503.95 519.40 528.30 539.17 656.33 649.15
Change of sales in % -0.96 -2.97 -1.68 -2.02 -17.85 1.11 -4.72
Gross profit on sales 130.17 145.58 160.74 149.12 207.90 296.55 289.79
Gross profit on sales change in % -10.58 -9.44 7.80 -28.27 -29.89 2.33 -9.02
Operating income 21.25 41.75 50.96 51.14 69.39 120.44 117.86
Operating income change in % -49.10 -18.07 -0.37 -26.29 -42.39 2.19 -13.65
Income before tax -320.95 26.56 -214.83 70.58 37.66 -130.19 3.28
Income before tax change in % - - - 87.42 - - -97.42
Income after tax -224.60 19.11 -153.72 48.10 25.10 -91.40 1.42
Income after tax change in % - - - 91.62 - - -98.69

Balance Sheet in Mio. AUD

2024 2023 2022 2021 2020 2019 2018
Total liabilities 489.48 594.40 610.92 684.32 959.35 783.34 882.91
Long-term liabilities per share 1.73 2.16 2.02 2.22 3.29 6.41 -
Equity 202.84 435.15 460.41 642.52 588.40 434.42 594.56
Equity change in % -53.39 -5.49 -28.34 9.25 35.47 -26.95 -8.69
Balance sheet total 692.32 1,029.55 1,071.32 1,326.84 1,547.74 1,217.75 1,477.47
Balance sheet total change in % -32.76 -3.90 -19.26 -14.27 27.10 -17.58 -7.67

Key Data in AUD

2024 2023 2022 2021 2020 2019 2018
Sales per share 2.08 2.01 1.97 1.99 3.80 6.07 0.84
P/E ratio (year end quote, basic EPS) - 11.19 - 11.48 9.89 - 5,172.64
P/E ratio (year end quote, diluted EPS) - 11.34 - 11.51 9.89 - 5,172.64
Dividend yield in % 1.64 7.86 9.30 2.39 0.00 6.20 5.92
Equity ratio in % 29.30 42.27 42.98 48.42 38.02 35.67 40.24
Debt ratio in % 70.70 57.73 57.02 51.58 61.98 64.33 59.76

Southern Cross Media Group Dividend Calendar

Date Name Dividend *yield Currency
2024 Southern Cross Media Group Ltd 0.01 1.64 AUD
2023 Southern Cross Media Group Ltd 0.07 7.86 AUD
2022 Southern Cross Media Group Ltd 0.09 9.30 AUD
2021 Southern Cross Media Group Ltd 0.05 2.39 AUD
2020 Southern Cross Media Group Ltd 0.00 0.00 AUD
2019 Southern Cross Media Group Ltd 0.55 6.20 AUD
2018 Southern Cross Media Group Ltd 0.55 5.92 AUD
2017 Southern Cross Media Group Ltd 0.55 6.22 AUD
2016 Southern Cross Media Group Ltd 0.48 5.42 AUD
2015 Southern Cross Media Group Ltd 0.43 6.19 AUD
2014 Southern Cross Media Group Ltd 0.53 7.01 AUD
2013 Southern Cross Media Group Ltd 0.64 6.32 AUD
2012 Southern Cross Media Group Ltd 0.71 8.33 AUD
2011 Southern Cross Media Group Ltd 0.67 6.11 AUD
2010 Southern Cross Media Group Ltd 0.64 5.90 AUD
2009 Southern Cross Media Group Ltd 0.05 5.83 AUD
*Yield of the Respective Date

Southern Cross Media Group Calendar

Event Estimate Info Date
Earnings Report - Q4 2025 Earnings Release 08/19/2025
Earnings Report - Q2 2026 Earnings Release 02/25/2026
Earnings Report - Q4 2026 Earnings Release 08/26/2026
Earnings Report - Q2 2027 Earnings Release 02/24/2027

Southern Cross Media Group Past Events

Event Actual EPS Info Date
Earnings Report - Q2 2025 Earnings Release 02/26/2025
Annual General Meeting -0.936 AUD Annual General Meeting 11/25/2024
Earnings Report - Q4 2024 Earnings Release 08/28/2024
Earnings Report - Q2 2024 Earnings Release 02/28/2024
Annual General Meeting 0.077 AUD Annual General Meeting 10/27/2023
Earnings Report - Q4 2023 Earnings Release 08/16/2023
Earnings Report - Q2 2023 Earnings Release 02/15/2023
Annual General Meeting -0.583 AUD Annual General Meeting 10/21/2022
Earnings Report - Q4 2022 Earnings Release 08/21/2022
Earnings Report - Q2 2022 Earnings Release 02/23/2022

Southern Cross Media Group Profile

Southern Cross Media Group Ltd. engages in the provision of entertainment media solutions. It operates through the following segments: Audio, Television, and Corporate. The Audio segment includes metro and regional radio, and podcasting. The Television segment involves in the regional television business. The company was founded on November 5, 2007 is headquartered in South Melbourne, Australia.

Moody’s Daily Credit Risk Score

Risk
  • Low
  • Medium
  • High
8
Moody’s Daily Credit Risk Score is a 1-10 score of a company’s credit risk, based on an analysis of the firm’s balance sheet and inputs from the stock market. The score provides a forward-looking, one-year measure of credit risk, allowing investors to make better decisions and streamline their work ow. Updated daily, it takes into account day-to-day movements in market value compared to a company’s liability structure.

Southern Cross Media Group Shareholder

Owner in %
Freefloat 99.60
The Vanguard Group, Inc. 11.72
Vanguard Group, Inc. (Subfiler) 11.25
State Street Corp. 4.42
Massachusetts Financial Services Co. 4.36
Massachusetts Financial Services Co. Ma (13F Subfiler) 3.26
BlackRock Fund Advisors 3.23
Vanguard Total Stock Market ETF 3.21
Wellington Management Co. LLP (Wellington Breakout) 2.93
Vanguard 500 Index Fund 2.82
T. Rowe Price Investment Management, Inc. 2.66
Geode Capital Management LLC 2.53
Pictet Asset Management SA 2.33
Vanguard Mid Cap Index Fund 2.17
BlackRock Institutional Trust Co. NA 2.16
Shareholder percentage totals can add to more than 100% because some holders are included in the free float.

Southern Cross Media Group Management

Name Job
Heith Mackay-Cruise Chairman
Seb Rennie Chief Commercial Officer
Dave Cameron Chief Content Officer
John Kelly Chief Executive Officer, MD & Director
Toby Potter Chief Financial Officer
Stephen Haddad Chief Operations & Technology Officer
Rebecca Ackland Chief People & Culture Officer
Marina Simone Go Independent Director
Carole Louise Campbell Independent Non-Executive Director
Ido Leffler Independent Non-Executive Director
Sarah Tinsley Secretary & General Counsel