Date | Analyst | Rating | Price |
---|
2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|
Revenue | 414 | 422 | 429 | 442 |
Dividend | 0.02 | 0.05 | 0.07 | 0.06 |
Dividend Yield (in %) | 3.49 % | 8.23 % | 10.62 % | 10.29 % |
EPS | 0.05 | 0.07 | 0.09 | 0.09 |
P/E Ratio | 12.60 | 9.14 | 6.91 | 7.30 |
EBIT | 35 | 42 | 47 | 46 |
EBITDA | 66 | 71 | 74 | 76 |
Net Profit | 12 | 17 | 22 | 21 |
Net Profit Adjusted | 13 | 20 | 26 | 21 |
Pre-Tax Profit | 17 | 24 | 32 | 30 |
Pre-Tax Profit Reported | 15 | 21 | 25 | 30 |
EPS (Non-GAAP) ex. SOE | - | - | - | - |
EPS (GAAP) | 0.04 | 0.06 | 0.07 | 0.09 |
Gross Income | - | - | - | - |
Cash Flow from Investing | -6 | -5 | -8 | -17 |
Cash Flow from Operations | 50 | 51 | 54 | 50 |
Cash Flow from Financing | -9 | -45 | -38 | -23 |
Cash Flow per Share | 0.14 | 0.23 | 0.25 | - |
Free Cash Flow | 57 | 36 | 31 | 33 |
Free Cash Flow per Share | 0.15 | 0.16 | 0.16 | 0.14 |
Book Value per Share | 0.88 | 0.91 | 0.95 | 0.93 |
Net Debt | 84 | 69 | 58 | 22 |
Research & Development Exp. | - | - | - | - |
Capital Expenditure | 6 | 6 | 9 | 17 |
Selling, General & Admin. Exp. | - | - | - | - |
Shareholder’s Equity | 214 | 224 | 235 | 224 |
Total Assets | 691 | 670 | 662 | 674 |
Previous Quarter ending 03/31/25 |
Current Quarter ending 06/30/25 |
Next Quarter ending 09/30/25 |
Current Year ending 06/30/25 |
Next Year ending 06/30/26 |
|
---|---|---|---|---|---|
Earnings Estimates | |||||
No. of Analysts | - | - | - | 3 | 3 |
Average Estimate | - | - | - | 0.050 AUD | 0.069 AUD |
Year Ago | - | - | - | -0.936 AUD | - |
Publish Date | - | - | - | - | - |
Revenue Estimates | |||||
No. of Analysts | - | - | - | 3 | 3 |
Average Estimate | - | - | - | 414 AUD | 422 AUD |
Year Ago | - | - | - | 499 AUD | - |
Publish Date | - | - | - | - | - |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Sales | 499.12 | 503.95 | 519.40 | 528.30 | 539.17 | 656.33 | 649.15 |
Change of sales in % | -0.96 | -2.97 | -1.68 | -2.02 | -17.85 | 1.11 | -4.72 |
Gross profit on sales | 130.17 | 145.58 | 160.74 | 149.12 | 207.90 | 296.55 | 289.79 |
Gross profit on sales change in % | -10.58 | -9.44 | 7.80 | -28.27 | -29.89 | 2.33 | -9.02 |
Operating income | 21.25 | 41.75 | 50.96 | 51.14 | 69.39 | 120.44 | 117.86 |
Operating income change in % | -49.10 | -18.07 | -0.37 | -26.29 | -42.39 | 2.19 | -13.65 |
Income before tax | -320.95 | 26.56 | -214.83 | 70.58 | 37.66 | -130.19 | 3.28 |
Income before tax change in % | - | - | - | 87.42 | - | - | -97.42 |
Income after tax | -224.60 | 19.11 | -153.72 | 48.10 | 25.10 | -91.40 | 1.42 |
Income after tax change in % | - | - | - | 91.62 | - | - | -98.69 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Total liabilities | 489.48 | 594.40 | 610.92 | 684.32 | 959.35 | 783.34 | 882.91 |
Long-term liabilities per share | 1.73 | 2.16 | 2.02 | 2.22 | 3.29 | 6.41 | - |
Equity | 202.84 | 435.15 | 460.41 | 642.52 | 588.40 | 434.42 | 594.56 |
Equity change in % | -53.39 | -5.49 | -28.34 | 9.25 | 35.47 | -26.95 | -8.69 |
Balance sheet total | 692.32 | 1,029.55 | 1,071.32 | 1,326.84 | 1,547.74 | 1,217.75 | 1,477.47 |
Balance sheet total change in % | -32.76 | -3.90 | -19.26 | -14.27 | 27.10 | -17.58 | -7.67 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Sales per share | 2.08 | 2.01 | 1.97 | 1.99 | 3.80 | 6.07 | 0.84 |
P/E ratio (year end quote, basic EPS) | - | 11.19 | - | 11.48 | 9.89 | - | 5,172.64 |
P/E ratio (year end quote, diluted EPS) | - | 11.34 | - | 11.51 | 9.89 | - | 5,172.64 |
Dividend yield in % | 1.64 | 7.86 | 9.30 | 2.39 | 0.00 | 6.20 | 5.92 |
Equity ratio in % | 29.30 | 42.27 | 42.98 | 48.42 | 38.02 | 35.67 | 40.24 |
Debt ratio in % | 70.70 | 57.73 | 57.02 | 51.58 | 61.98 | 64.33 | 59.76 |
Date | Name | Dividend | *yield | Currency |
---|---|---|---|---|
2024 | Southern Cross Media Group Ltd | 0.01 | 1.64 | AUD |
2023 | Southern Cross Media Group Ltd | 0.07 | 7.86 | AUD |
2022 | Southern Cross Media Group Ltd | 0.09 | 9.30 | AUD |
2021 | Southern Cross Media Group Ltd | 0.05 | 2.39 | AUD |
2020 | Southern Cross Media Group Ltd | 0.00 | 0.00 | AUD |
2019 | Southern Cross Media Group Ltd | 0.55 | 6.20 | AUD |
2018 | Southern Cross Media Group Ltd | 0.55 | 5.92 | AUD |
2017 | Southern Cross Media Group Ltd | 0.55 | 6.22 | AUD |
2016 | Southern Cross Media Group Ltd | 0.48 | 5.42 | AUD |
2015 | Southern Cross Media Group Ltd | 0.43 | 6.19 | AUD |
2014 | Southern Cross Media Group Ltd | 0.53 | 7.01 | AUD |
2013 | Southern Cross Media Group Ltd | 0.64 | 6.32 | AUD |
2012 | Southern Cross Media Group Ltd | 0.71 | 8.33 | AUD |
2011 | Southern Cross Media Group Ltd | 0.67 | 6.11 | AUD |
2010 | Southern Cross Media Group Ltd | 0.64 | 5.90 | AUD |
2009 | Southern Cross Media Group Ltd | 0.05 | 5.83 | AUD |
Event | Estimate | Info | Date |
---|---|---|---|
Earnings Report | - | Q4 2025 Earnings Release | 08/19/2025 |
Earnings Report | - | Q2 2026 Earnings Release | 02/25/2026 |
Earnings Report | - | Q4 2026 Earnings Release | 08/26/2026 |
Earnings Report | - | Q2 2027 Earnings Release | 02/24/2027 |
Event | Actual EPS | Info | Date |
---|---|---|---|
Earnings Report | - | Q2 2025 Earnings Release | 02/26/2025 |
Annual General Meeting | -0.936 AUD | Annual General Meeting | 11/25/2024 |
Earnings Report | - | Q4 2024 Earnings Release | 08/28/2024 |
Earnings Report | - | Q2 2024 Earnings Release | 02/28/2024 |
Annual General Meeting | 0.077 AUD | Annual General Meeting | 10/27/2023 |
Earnings Report | - | Q4 2023 Earnings Release | 08/16/2023 |
Earnings Report | - | Q2 2023 Earnings Release | 02/15/2023 |
Annual General Meeting | -0.583 AUD | Annual General Meeting | 10/21/2022 |
Earnings Report | - | Q4 2022 Earnings Release | 08/21/2022 |
Earnings Report | - | Q2 2022 Earnings Release | 02/23/2022 |
Owner | in % |
---|---|
Freefloat | 99.60 |
The Vanguard Group, Inc. | 11.72 |
Vanguard Group, Inc. (Subfiler) | 11.25 |
State Street Corp. | 4.42 |
Massachusetts Financial Services Co. | 4.36 |
Massachusetts Financial Services Co. Ma (13F Subfiler) | 3.26 |
BlackRock Fund Advisors | 3.23 |
Vanguard Total Stock Market ETF | 3.21 |
Wellington Management Co. LLP (Wellington Breakout) | 2.93 |
Vanguard 500 Index Fund | 2.82 |
T. Rowe Price Investment Management, Inc. | 2.66 |
Geode Capital Management LLC | 2.53 |
Pictet Asset Management SA | 2.33 |
Vanguard Mid Cap Index Fund | 2.17 |
BlackRock Institutional Trust Co. NA | 2.16 |
Name | Job |
---|---|
Heith Mackay-Cruise | Chairman |
Seb Rennie | Chief Commercial Officer |
Dave Cameron | Chief Content Officer |
John Kelly | Chief Executive Officer, MD & Director |
Toby Potter | Chief Financial Officer |
Stephen Haddad | Chief Operations & Technology Officer |
Rebecca Ackland | Chief People & Culture Officer |
Marina Simone Go | Independent Director |
Carole Louise Campbell | Independent Non-Executive Director |
Ido Leffler | Independent Non-Executive Director |
Sarah Tinsley | Secretary & General Counsel |