Date | Open | Close | Daily High | Daily Low |
---|
Date | Analyst | Rating | Price | |||
---|---|---|---|---|---|---|
05/21/25 | UBS | Maintained Hold | $299 | |||
05/12/25 | Jefferies & Company Inc. | Upgraded to Buy | $303 | |||
05/07/25 | Mizuho | Maintained Hold | $285 | |||
05/07/25 | Baird Patrick & Co | Maintained Hold | $265 | |||
05/07/25 | BMO Capital Markets | Maintained Buy | $265 | |||
04/22/25 | Barclays Capital | Maintained Hold | $236 | |||
04/22/25 | Morgan Stanley | Maintained Buy | $267 | |||
04/16/25 | Stifel, Nicolaus & Co., Inc. | Maintained Buy | $240 | |||
04/14/25 | Goldman Sachs | Downgraded to Hold | $245 | |||
04/09/25 | Jefferies & Company Inc. | Maintained Hold | $226 | |||
03/04/25 | Morgan Stanley | Maintained Buy | $298 | |||
02/18/25 | Wells Fargo & Co | Maintained Hold | $277 | |||
02/12/25 | UBS | Maintained Hold | $301 | |||
02/12/25 | Susquehanna Financial Group, LLLP | Maintained Hold | $285 | |||
02/12/25 | Barclays Capital | Maintained Hold | $283 | |||
02/12/25 | Mizuho | Maintained Hold | $293 | |||
02/04/25 | Wells Fargo & Co | Maintained Hold | $285 | |||
02/04/25 | Evercore | Upgraded to Buy | $330 | |||
07/19/24 | J.P. Morgan | Maintained Hold | $255 | |||
07/17/24 | Barclays Capital | Maintained Hold | $251 | |||
06/21/24 | Susquehanna Financial Group, LLLP | Maintained Hold | $255 | |||
05/02/24 | BMO Capital Markets | Maintained Buy | $240 | |||
05/02/24 | Wells Fargo & Co | Maintained Hold | $248 | |||
05/02/24 | Mizuho | Maintained Hold | $265 | |||
05/02/24 | Baird Patrick & Co | Maintained Hold | $250 | |||
04/23/24 | Mizuho | Maintained Hold | $260 | |||
04/19/24 | Barclays Capital | Maintained Hold | $240 | |||
03/26/24 | Mizuho | Maintained Hold | $263 | |||
03/19/24 | Argus Research Company | Maintained Buy | $280 | |||
03/18/24 | Wells Fargo & Co | Maintained Hold | $250 | |||
02/28/24 | UBS | Maintained Hold | $259 | |||
02/14/24 | Wells Fargo & Co | Maintained Hold | $234 | |||
02/14/24 | Baird Patrick & Co | Maintained Hold | $248 | |||
02/14/24 | BMO Capital Markets | Maintained Buy | $235 | |||
02/14/24 | Barclays Capital | Maintained Hold | $239 | |||
01/29/24 | Barclays Capital | Maintained Hold | $234 | |||
01/02/24 | Jefferies & Company Inc. | Maintained Hold | $227 | |||
12/05/23 | Wells Fargo & Co | Maintained Hold | $220 | |||
10/23/23 | HSBC | Maintained Buy | $233 | |||
10/16/23 | Morgan Stanley | Maintained Buy | $232 | |||
09/21/23 | Bank of America Merrill Lynch | Maintained Buy | $225 | |||
08/31/23 | Citigroup Corp. | Maintained Hold | $225 | |||
08/14/23 | Bernstein | Downgraded to Hold | $218 | |||
08/07/23 | Wells Fargo & Co | Maintained Buy | $222 | |||
08/02/23 | Argus Research Company | Maintained Buy | $232 | |||
08/02/23 | Morgan Stanley | Maintained Buy | $225 | |||
08/02/23 | BMO Capital Markets | Maintained Buy | $210 | |||
08/02/23 | Baird Patrick & Co | Maintained Hold | $220 | |||
08/02/23 | Barclays Capital | Maintained Hold | $208 | |||
07/21/23 | Wells Fargo & Co | Maintained Buy | $212 |
2025 | 2026 | 2027 | 2028 | 2029 | |
---|---|---|---|---|---|
Revenue | - | - | - | 29,612 | 28,128 |
Dividend | 2.63 | 2.88 | 3.13 | 3.26 | 3.80 |
Dividend Yield (in %) | 0.99 % | 1.08 % | 1.18 % | 1.23 % | 1.43 % |
EPS | 10.05 | 11.30 | 12.62 | 14.35 | 18.45 |
P/E Ratio | 26.45 | 23.52 | 21.07 | 18.52 | 14.41 |
EBIT | 4,456 | 4,800 | 5,147 | 5,485 | 6,312 |
EBITDA | 5,344 | 5,697 | 6,083 | 6,474 | 7,364 |
Net Profit | 2,732 | 2,933 | 3,167 | 3,351 | 3,886 |
Net Profit Adjusted | 2,730 | 2,934 | 3,167 | 3,351 | 3,886 |
Pre-Tax Profit | - | 3,962 | 4,282 | 4,543 | 5,252 |
Pre-Tax Profit Reported | 3,629 | 3,918 | 4,178 | - | - |
EPS (Non-GAAP) ex. SOE | 10.05 | 11.30 | 12.62 | 14.35 | 18.45 |
EPS (GAAP) | 10.08 | 11.24 | 12.58 | - | - |
Gross Income | - | - | - | - | - |
Cash Flow from Investing | -929 | -611 | -500 | - | - |
Cash Flow from Operations | 3,176 | 3,485 | 3,702 | - | - |
Cash Flow from Financing | -2,351 | -2,871 | -3,202 | - | - |
Cash Flow per Share | 12.07 | 11.57 | 13.49 | - | - |
Free Cash Flow | 2,707 | 1,891 | 1,981 | 3,105 | 4,071 |
Free Cash Flow per Share | 11.35 | 11.75 | - | - | - |
Book Value per Share | -16.19 | -18.17 | -16.28 | - | - |
Net Debt | 16,076 | 16,886 | 17,513 | 20,699 | 21,816 |
Research & Development Exp. | - | - | - | - | - |
Capital Expenditure | 827 | 633 | 696 | 884 | 929 |
Selling, General & Admin. Exp. | - | - | - | - | - |
Shareholder’s Equity | -4,122 | -4,813 | -4,522 | - | - |
Total Assets | 27,145 | 27,832 | 28,090 | - | - |
Previous Quarter ending 03/31/25 |
Current Quarter ending 06/30/25 |
Next Quarter ending 09/30/25 |
Current Year ending 12/31/28 |
Next Year ending 12/31/29 |
|
---|---|---|---|---|---|
Earnings Estimates | |||||
No. of Analysts | - | 19 | 19 | 23 | 22 |
Average Estimate | - | 2.611 USD | 2.455 USD | 10.052 USD | 11.305 USD |
Year Ago | - | 2.701 USD | 2.075 USD | 8.357 USD | - |
Publish Date | - | 8/5/2025 | 10/30/2025 | - | - |
Revenue Estimates | |||||
No. of Analysts | - | - | - | 2 | 1 |
Average Estimate | - | - | - | 29,612 USD | 28,128 USD |
Year Ago | - | - | - | - | - |
Publish Date | - | - | - | - | - |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Sales | 25,100.00 | 23,713.00 | 20,773.00 | 13,857.00 | 10,571.00 | 20,972.00 | 20,758.00 |
Change of sales in % | 5.85 | 14.15 | 49.91 | 31.09 | -49.59 | 1.03 | -9.33 |
Gross profit on sales | 4,918.00 | 4,935.00 | 4,365.00 | 2,609.00 | 1,149.00 | 2,887.00 | 3,448.00 |
Gross profit on sales change in % | -0.34 | 13.06 | 67.31 | 127.07 | -60.20 | -16.27 | -5.84 |
Operating income | 3,844.00 | 3,924.00 | 3,474.00 | 1,786.00 | 387.00 | 1,949.00 | 2,521.00 |
Operating income change in % | -2.04 | 12.95 | 94.51 | 361.50 | -80.14 | -22.69 | -4.62 |
Income before tax | 3,151.00 | 3,378.00 | 3,114.00 | 1,180.00 | -466.00 | 1,599.00 | 2,345.00 |
Income before tax change in % | -6.72 | 8.48 | 163.90 | - | - | -31.81 | -17.31 |
Income after tax | 2,375.00 | 3,083.00 | 2,358.00 | 1,099.00 | -267.00 | 1,273.00 | 1,907.00 |
Income after tax change in % | -22.96 | 30.75 | 114.56 | - | - | -33.25 | 38.99 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Total liabilities | 29,174.00 | 26,356.00 | 24,247.00 | 24,139.00 | 24,271.00 | 24,348.00 | 21,471.00 |
Long-term liabilities per share | - | - | - | - | - | - | - |
Equity | -2,992.00 | -682.00 | 568.00 | 1,414.00 | 430.00 | 703.00 | 2,225.00 |
Equity change in % | -338.71 | -220.07 | -59.83 | 228.84 | -38.83 | -68.40 | -40.36 |
Balance sheet total | 26,182.00 | 25,674.00 | 24,815.00 | 25,553.00 | 24,701.00 | 25,051.00 | 23,696.00 |
Balance sheet total change in % | 1.98 | 3.46 | -2.89 | 3.45 | -1.40 | 5.72 | -1.05 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Sales per share | 88.01 | 78.29 | 63.76 | 42.08 | 32.45 | 62.51 | 58.61 |
P/E ratio (year end quote, basic EPS) | 33.50 | 22.16 | 20.57 | 49.51 | - | 39.91 | 20.16 |
P/E ratio (year end quote, diluted EPS) | 33.50 | 22.16 | 20.57 | 49.51 | - | 39.91 | 20.16 |
Dividend yield in % | 0.86 | 0.87 | 0.67 | 0.00 | 0.36 | 1.22 | 1.44 |
Equity ratio in % | -11.43 | -2.66 | 2.29 | 5.53 | 1.74 | 2.81 | 9.39 |
Debt ratio in % | 111.43 | 102.66 | 97.71 | 94.47 | 98.26 | 97.19 | 90.61 |
Name | Date | shares traded | shares held | Price | type (sell/buy) | option |
---|---|---|---|---|---|---|
Capuano Anthony | 05/29/2025 | 12,000.00 | 124,067.00 | 263.90 | Sell | No |
Breland Benjamin T. | 05/12/2025 | 850.00 | 19,873.89 | 275.03 | Sell | No |
Breland Benjamin T. | 05/11/2025 | 1,000.00 | 20,723.89 | 270.21 | Sell | No |
Reid Grant | 05/11/2025 | 868.00 | 2,848.00 | n/a | Buy | No |
Hobart Lauren R | 05/11/2025 | 868.00 | 2,848.00 | n/a | Buy | No |
Tresvant Sean | 05/11/2025 | 868.00 | 868.00 | n/a | Buy | No |
Goren Isabella D | 05/11/2025 | 868.00 | 3,959.00 | n/a | Buy | No |
SCHWAB SUSAN C | 05/11/2025 | 868.00 | 10,370.00 | n/a | Buy | No |
LEWIS AYLWIN B | 05/11/2025 | 868.00 | 12,674.68 | n/a | Buy | No |
Harrison Deborah Marriott | 05/11/2025 | 868.00 | 2,160.00 | n/a | Buy | No |
LEWIS AYLWIN B | 03/30/2025 | 15.41 | 11,806.68 | 235.30 | Buy | No |
Brown William P | 02/23/2025 | 266.00 | 17,666.00 | n/a | Sell | No |
SCHWAB SUSAN C | 02/23/2025 | 1,053.52 | 4,551.48 | 277.48 | Sell | No |
Brown William P | 02/20/2025 | 12,987.00 | 17,932.00 | 284.94 | Sell | No |
Brown William P | 02/20/2025 | 12,642.00 | 30,919.00 | 285.63 | Sell | No |
Brown William P | 02/20/2025 | 8,033.00 | 43,561.00 | 285.23 | Sell | No |
Brown William P | 02/20/2025 | 9,980.00 | 51,594.00 | 285.23 | Buy | No |
Brown William P | 02/20/2025 | 16,050.00 | 41,614.00 | 284.94 | Buy | No |
Breland Benjamin T. | 02/17/2025 | 3,104.00 | 21,723.89 | 285.09 | Sell | No |
Breland Benjamin T. | 02/17/2025 | 4,196.00 | 7,688.00 | 285.09 | Sell | No |
Roe Peggy Fang | 02/17/2025 | 1,195.00 | 4,532.00 | 285.09 | Sell | No |
Anand Satyajit | 02/17/2025 | 1,432.00 | 3,461.00 | 285.09 | Sell | No |
Capuano Anthony | 02/17/2025 | 29,704.00 | 136,067.00 | 285.09 | Sell | No |
Capuano Anthony | 02/17/2025 | 8,385.00 | 32,239.00 | 285.09 | Sell | No |
Brown William P | 02/17/2025 | 4,748.00 | 25,564.00 | 285.09 | Sell | No |
Date | Name | Dividend | *yield | Currency |
---|---|---|---|---|
2024 | Marriott Inc. | 2.41 | 0.86 | USD |
2023 | Marriott Inc. | 1.96 | 0.87 | USD |
2022 | Marriott Inc. | 1.00 | 0.67 | USD |
2021 | Marriott Inc. | 0.00 | 0.00 | USD |
2020 | Marriott Inc. | 0.48 | 0.36 | USD |
2019 | Marriott Inc. | 1.85 | 1.22 | USD |
2018 | Marriott Inc. | 1.56 | 1.44 | USD |
2017 | Marriott Inc. | 1.29 | 0.95 | USD |
2016 | Marriott Inc. | 1.15 | 1.39 | USD |
2015 | Marriott Inc. | 0.95 | 1.42 | USD |
2014 | Marriott Inc. | 0.77 | 0.99 | USD |
2013 | Marriott Inc. | 0.64 | 1.30 | USD |
2012 | Marriott Inc. | 0.49 | 1.34 | USD |
2011 | Marriott Inc. | 0.39 | 1.33 | USD |
2010 | Marriott Inc. | 0.21 | 0.50 | USD |
2009 | Marriott Inc. | 0.09 | 0.32 | USD |
2008 | Marriott Inc. | 0.34 | 1.75 | USD |
2007 | Marriott Inc. | 0.29 | 0.85 | USD |
2006 | Marriott Inc. | 0.24 | 0.50 | USD |
2005 | Marriott Inc. | 0.20 | 0.60 | USD |
2004 | Marriott Inc. | 0.17 | 0.54 | USD |
2003 | Marriott Inc. | 0.15 | 0.65 | USD |
2002 | Marriott Inc. | 0.14 | 0.85 | USD |
2001 | Marriott Inc. | 0.13 | 0.64 | USD |
2000 | Marriott Inc. | 0.12 | 0.57 | USD |
1999 | Marriott Inc. | 0.11 | 0.70 | USD |
Event | Estimate | Info | Date |
---|---|---|---|
Earnings Report | 2.611 USD | Q2 2025 Earnings Release | 08/05/2025 |
Earnings Report | 2.455 USD | Q3 2025 Earnings Release | 10/30/2025 |
Earnings Report | 2.598 USD | Q4 2025 Earnings Release | 02/17/2026 |
Earnings Report | - | Q1 2026 Earnings Release | 05/06/2026 |
Event | Actual EPS | Info | Date |
---|---|---|---|
Annual General Meeting | 8.330 USD | Annual General Meeting | 05/09/2025 |
Earnings Report | 2.390 USD | Q1 2025 Earnings Release | 05/06/2025 |
Earnings Report | 1.630 USD | Q4 2024 Earnings Release | 02/11/2025 |
Earnings Report | 2.070 USD | Q3 2024 Earnings Release | 11/04/2024 |
Earnings Report | 2.690 USD | Q2 2024 Earnings Release | 07/31/2024 |
Annual General Meeting | 10.180 USD | Annual General Meeting | 05/10/2024 |
Earnings Report | 1.930 USD | Q1 2024 Earnings Release | 05/01/2024 |
Earnings Report | 2.870 USD | Q4 2023 Earnings Release | 02/13/2024 |
Earnings Report | 2.510 USD | Q3 2023 Earnings Release | 11/02/2023 |
Earnings Report | 2.380 USD | Q2 2023 Earnings Release | 08/01/2023 |
Annual General Meeting | 7.240 USD | Annual General Meeting | 05/12/2023 |
Earnings Report | 2.430 USD | Q1 2023 Earnings Release | 05/02/2023 |
Earnings Report | 2.120 USD | Q4 2022 Earnings Release | 02/14/2023 |
Earnings Report | 1.940 USD | Q3 2022 Earnings Release | 11/03/2022 |
Earnings Report | 2.060 USD | Q2 2022 Earnings Release | 08/02/2022 |
Annual General Meeting | 3.340 USD | Annual General Meeting | 05/06/2022 |
Earnings Report | 1.140 USD | Q1 2022 Earnings Release | 05/04/2022 |
Earnings Report | 1.420 USD | Q4 2021 Earnings Release | 02/15/2022 |
Name | Job |
---|---|
Julius W. Robinson | COO-United States West & Gaylord Hotels |
David Sheets Marriott | Chairman |
John Willard Marriott | Chairman-Emeritus |
Felitia Lee | Chief Accounting Officer & Controller |
Peggy Fang Roe | Chief Customer Officer & Executive Vice President |
Kathleen Kelly Oberg | Chief Financial Officer & Executive VP-Development |
Tushaar Agrawal | Chief Franchise Officer |
Erika L. Alexander | Chief Global Officer-Global Operations |
Robert Guidice | Chief Global Operations Officer |
Ty Breland | Chief Human Resources Officer & Executive VP |
Alexander Pyhan | Chief Transformation Officer |
Tom Reese | Director |
Marshall Hilliard | Director-Sales, Renaissance Asheville Hotel |
Deborah Marriott Harrison | Executive Director |
Drew L. Pinto | Executive VP, Chief Revenue & Technology Officer |
Rena Hozore Reiss | Executive Vice President & General Counsel |
James H. Scholefield | Group Chief Information & Digital Officer |
William P. Brown | Group President-United States & Canada |
Philip Andreopoulos | Head-Europe Franchise Services |
Aylwin B. Lewis | Independent Director |
Debra L. Lee | Independent Director |
Grant F. Reid | Independent Director |
Horacio D. Rozanski | Independent Director |
Isabella D. Goren | Independent Director |
Lauren R. Hobart | Independent Director |
Margaret M. McCarthy | Independent Director |
Sean Tresvant | Independent Director |
Susan C. Schwab | Independent Director |
Frederick Arthur Henderson | Lead Independent Director |
Anthony G. Capuano | President, Chief Executive Officer & Director |
Satya Anand | President-Europe, Middle East & Africa |
Yibing Mao | President-Greater China |
Tina Edekar Edmundson | President-Luxury & Lifestyle Brands |
Jonathan P. Stanner | Principal |
Ronald Stewart | Regional Vice President-Central Religion |
Tom Onken | SVP-North American Lodging Development |
Andrew P. C. Wright | Secretary |
Shannon Patterson | Senior Vice President-Global Sales |
Jackie Burka McConagha | Senior Vice President-Investor Relations |
David Flueck | Senior Vice President-Loyalty |