Date | Analyst | Rating | Price |
---|
2025 | 2026 | 2027 | 2028 | 2029 | |
---|---|---|---|---|---|
Revenue | 2,901 | 3,288 | 3,769 | 4,325 | - |
Dividend | 0.30 | 0.31 | 0.32 | 0.30 | 0.30 |
Dividend Yield (in %) | 0.88 % | 0.90 % | 0.93 % | 0.87 % | 0.88 % |
EPS | 1.18 | 1.31 | 1.48 | 1.65 | - |
P/E Ratio | 29.09 | 26.16 | 23.18 | 20.85 | 17.64 |
EBIT | 2,472 | 2,829 | 3,238 | 3,656 | - |
EBITDA | 2,389 | 2,791 | 3,200 | 3,471 | - |
Net Profit | 2,310 | 2,655 | 3,000 | 3,484 | 4,196 |
Net Profit Adjusted | 2,311 | 2,672 | 3,004 | 3,347 | - |
Pre-Tax Profit | 2,363 | 2,820 | 3,165 | 3,446 | - |
Pre-Tax Profit Reported | 2,317 | 2,842 | 3,206 | 3,446 | - |
EPS (Non-GAAP) ex. SOE | - | - | - | - | - |
EPS (GAAP) | 1.10 | 1.46 | 1.65 | 1.84 | - |
Gross Income | 2,899 | 3,303 | 3,761 | 3,949 | - |
Cash Flow from Investing | -2,619 | -2,140 | -2,794 | -2,250 | - |
Cash Flow from Operations | 1,447 | 2,429 | 2,747 | 3,139 | - |
Cash Flow from Financing | 2,050 | -9 | 373 | -713 | - |
Cash Flow per Share | 0.88 | 1.25 | 1.42 | - | - |
Free Cash Flow | 524 | 975 | 1,326 | 1,888 | 1,896 |
Free Cash Flow per Share | 0.53 | 0.75 | 0.87 | 1.03 | 0.84 |
Book Value per Share | 11.53 | 12.62 | 13.92 | 12.91 | - |
Net Debt | -573 | -328 | -49 | 1,045 | - |
Research & Development Exp. | - | - | - | - | - |
Capital Expenditure | 1,230 | 1,815 | 1,909 | 2,348 | 2,564 |
Selling, General & Admin. Exp. | 393 | 415 | 435 | - | - |
Shareholder’s Equity | 23,579 | 25,708 | 28,552 | 28,428 | - |
Total Assets | 27,530 | 25,976 | 33,478 | 32,730 | - |
Previous Quarter ending 03/31/25 |
Current Quarter ending 06/30/25 |
Next Quarter ending 09/30/25 |
Current Year ending 06/30/25 |
Next Year ending 06/30/26 |
|
---|---|---|---|---|---|
Earnings Estimates | |||||
No. of Analysts | - | - | - | 9 | 9 |
Average Estimate | - | - | - | 1.180 AUD | 1.313 AUD |
Year Ago | - | - | - | -0.052 AUD | - |
Publish Date | - | - | - | 11/11/2025 | - |
Revenue Estimates | |||||
No. of Analysts | - | - | - | 7 | 7 |
Average Estimate | - | - | - | 2,901 AUD | 3,288 AUD |
Year Ago | - | - | - | 1,962 AUD | - |
Publish Date | - | - | - | 11/11/2025 | - |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Sales | 1,962.00 | 1,963.60 | 2,056.30 | 1,866.00 | 1,495.50 | 1,742.70 | 1,583.60 |
Change of sales in % | -0.08 | -4.51 | 10.20 | 24.77 | -14.18 | 10.05 | -5.77 |
Gross profit on sales | 1,405.90 | 1,325.20 | 1,450.60 | 947.90 | 993.20 | 968.60 | 732.10 |
Gross profit on sales change in % | 6.09 | -8.64 | 53.03 | -4.56 | 2.54 | 32.30 | 3.80 |
Operating income | 511.50 | 445.40 | 671.10 | 492.00 | 550.00 | 517.60 | 231.90 |
Operating income change in % | 14.84 | -33.63 | 36.40 | -10.55 | 6.26 | 123.20 | 169.65 |
Income before tax | 739.70 | 719.70 | 1,019.90 | 711.10 | 594.90 | 612.20 | 274.30 |
Income before tax change in % | 2.78 | -29.43 | 43.43 | 19.53 | -2.83 | 123.19 | 4.10 |
Income after tax | -98.90 | 1,559.90 | 3,414.00 | 2,311.90 | 1,504.10 | 1,627.90 | 1,098.20 |
Income after tax change in % | - | -54.31 | 47.67 | 53.71 | -7.60 | 48.23 | 41.14 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Total liabilities | 6,366.30 | 6,047.70 | 5,041.60 | 3,730.30 | 4,628.50 | 4,419.20 | 4,285.70 |
Long-term liabilities per share | - | - | - | - | - | - | - |
Equity | 17,537.90 | 18,024.80 | 16,424.80 | 13,161.50 | 11,520.60 | 10,522.50 | 9,173.70 |
Equity change in % | -2.70 | 9.74 | 24.79 | 14.24 | 9.49 | 14.70 | 10.57 |
Balance sheet total | 23,904.20 | 24,072.50 | 21,466.40 | 16,891.80 | 16,149.10 | 14,941.70 | 13,459.40 |
Balance sheet total change in % | -0.70 | 12.14 | 27.08 | 4.60 | 8.08 | 11.01 | 5.42 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Sales per share | 1.03 | 1.02 | 1.08 | 0.99 | 0.80 | 0.93 | 0.85 |
P/E ratio (year end quote, basic EPS) | - | 24.17 | 9.74 | 16.89 | 18.03 | 16.73 | 15.76 |
P/E ratio (year end quote, diluted EPS) | - | 24.69 | 9.98 | 17.34 | 18.56 | 17.21 | 16.20 |
Dividend yield in % | 0.86 | 1.49 | 1.68 | 1.42 | 2.02 | 2.00 | 2.91 |
Equity ratio in % | 73.37 | 74.88 | 76.51 | 77.92 | 71.34 | 70.42 | 68.16 |
Debt ratio in % | 26.63 | 25.12 | 23.49 | 22.08 | 28.66 | 29.58 | 31.84 |
Date | Name | Dividend | *yield | Currency |
---|---|---|---|---|
2024 | Goodman Group Stapled Security | 0.30 | 0.86 | AUD |
2023 | Goodman Group Stapled Security | 0.30 | 1.49 | AUD |
2022 | Goodman Group Stapled Security | 0.30 | 1.68 | AUD |
2021 | Goodman Group Stapled Security | 0.30 | 1.42 | AUD |
2020 | Goodman Group Stapled Security | 0.30 | 2.02 | AUD |
2019 | Goodman Group Stapled Security | 0.30 | 2.00 | AUD |
2018 | Goodman Group Stapled Security | 0.28 | 2.91 | AUD |
2017 | Goodman Group Stapled Security | 0.26 | 3.29 | AUD |
2016 | Goodman Group Stapled Security | 0.24 | 3.38 | AUD |
2015 | Goodman Group Stapled Security | 0.22 | 3.54 | AUD |
2014 | Goodman Group Stapled Security | 0.21 | 4.10 | AUD |
2013 | Goodman Group Stapled Security | 0.19 | 3.98 | AUD |
2012 | Goodman Group Stapled Security | 0.18 | 4.90 | AUD |
2011 | Goodman Group Stapled Security | 0.18 | 4.96 | AUD |
2010 | Goodman Group Stapled Security | 0.17 | 5.35 | AUD |
2009 | Goodman Group Stapled Security | 0.40 | 26.08 | AUD |
Event | Estimate | Info | Date |
---|---|---|---|
Earnings Report | - | Q4 2025 Earnings Release | 08/21/2025 |
Annual General Meeting | 1.180 AUD | Annual General Meeting | 11/11/2025 |
Earnings Report | - | Q2 2026 Earnings Release | 02/18/2026 |
Earnings Report | - | Q4 2026 Earnings Release | 08/19/2026 |
Earnings Report | - | Q2 2027 Earnings Release | 02/17/2027 |
Earnings Report | - | Q4 2027 Earnings Release | 08/18/2027 |
Event | Actual EPS | Info | Date |
---|---|---|---|
Earnings Report | - | Q2 2025 Earnings Release | 02/18/2025 |
Annual General Meeting | -0.052 AUD | Annual General Meeting | 11/13/2024 |
Earnings Report | - | Q4 2024 Earnings Release | 08/14/2024 |
Earnings Report | - | Q2 2024 Earnings Release | 02/14/2024 |
Annual General Meeting | 0.830 AUD | Annual General Meeting | 11/13/2023 |
Earnings Report | - | Q4 2023 Earnings Release | 08/16/2023 |
Earnings Report | - | Q2 2023 Earnings Release | 02/16/2023 |
Annual General Meeting | 1.832 AUD | Annual General Meeting | 11/16/2022 |
Earnings Report | - | Q4 2022 Earnings Release | 08/15/2022 |
Earnings Report | - | Q2 2022 Earnings Release | 02/16/2022 |
Name | Job |
---|---|
Kristoffer Harvey | Chief Executive Officer-Greater China |
Daniel Peeters | Executive Director |
Anthony Rozic | Executive Director & Deputy Group CEO |
Gregory Leith Goodman | Group Chief Executive Officer & Executive Director |
Nick Vrondas | Group Chief Financial Officer |
Scott Farquhar | Group Chief Information Officer-Technology Service |
James Inwood | Group Executive & Head-Investor Relations |
John Taylor | Group General Manager-Human Resources |
Alison Brink | Group General Manager-Marketing & Communications |
Stephen Paul Johns | Independent Chairman |
Belinda Robson | Independent Director |
Vanessa W. Liu | Independent Director |
Hilary Spann | Independent Director |
George El-Zoghbi | Independent Non-Executive Director |
Mark Graham Johnson | Independent Non-Executive Director |
Chris Green | Independent Non-Executive Director |
Carl Bicego | Secretary, Group Head-Legal & Risk |