Date | Analyst | Rating | Price |
---|
2025 | 2026 | 2027 | 2028 | 2029 | |
---|---|---|---|---|---|
Revenue | 15,286 | 14,436 | 14,005 | 13,628 | 14,034 |
Dividend | 0.77 | 0.61 | 0.48 | 0.41 | 0.40 |
Dividend Yield (in %) | 7.26 % | 5.78 % | 4.57 % | 3.91 % | 3.81 % |
EPS | 1.09 | 0.92 | 0.75 | 0.59 | 0.67 |
P/E Ratio | 9.65 | 11.45 | 13.99 | 17.89 | 15.76 |
EBIT | 5,132 | 4,338 | 3,533 | 2,891 | 3,182 |
EBITDA | 7,556 | 6,758 | 6,143 | 5,753 | 6,209 |
Net Profit | 3,367 | 2,837 | 2,324 | 1,816 | 2,065 |
Net Profit Adjusted | 3,384 | 2,820 | 2,358 | 1,981 | 2,201 |
Pre-Tax Profit | 4,923 | 4,141 | 3,523 | 2,640 | 2,602 |
Pre-Tax Profit Reported | 4,924 | 4,158 | 3,523 | 2,640 | 2,602 |
EPS (Non-GAAP) ex. SOE | - | - | - | - | - |
EPS (GAAP) | 1.10 | 0.94 | 0.80 | 0.58 | 0.58 |
Gross Income | 8,505 | 8,132 | 8,105 | - | - |
Cash Flow from Investing | -3,943 | -3,784 | -3,653 | -3,769 | -3,208 |
Cash Flow from Operations | 5,628 | 5,487 | 5,067 | 4,850 | 5,395 |
Cash Flow from Financing | -3,072 | -1,933 | -1,293 | -365 | -789 |
Cash Flow per Share | 1.71 | 1.60 | 1.45 | 1.05 | 1.18 |
Free Cash Flow | 1,949 | 1,746 | 1,332 | 1,521 | 2,572 |
Free Cash Flow per Share | 0.60 | 0.59 | 0.44 | 0.23 | 0.44 |
Book Value per Share | 6.58 | 6.88 | 7.14 | 7.09 | 7.13 |
Net Debt | 1,836 | 2,245 | 2,568 | 2,711 | 992 |
Research & Development Exp. | 706 | 509 | 434 | - | - |
Capital Expenditure | 3,668 | 3,684 | 3,535 | 3,348 | 2,743 |
Selling, General & Admin. Exp. | 912 | 698 | 629 | - | - |
Shareholder’s Equity | 20,232 | 21,109 | 21,893 | 21,808 | 21,589 |
Total Assets | 30,004 | 31,182 | 32,129 | 32,638 | 31,153 |
Previous Quarter ending 03/31/25 |
Current Quarter ending 06/30/25 |
Next Quarter ending 09/30/25 |
Current Year ending 06/30/25 |
Next Year ending 06/30/26 |
|
---|---|---|---|---|---|
Earnings Estimates | |||||
No. of Analysts | - | 1 | 2 | 16 | 16 |
Average Estimate | - | 0.590 USD | 0.254 USD | 1.093 USD | 0.921 USD |
Year Ago | - | - | - | 2.820 USD | - |
Publish Date | - | 8/26/2025 | - | 11/5/2025 | - |
Revenue Estimates | |||||
No. of Analysts | - | - | 1 | 16 | 16 |
Average Estimate | - | - | 7,368 USD | 15,286 USD | 14,436 USD |
Year Ago | - | - | - | 27,805 USD | - |
Publish Date | - | - | - | 11/5/2025 | - |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Sales | 27,804.57 | 25,081.47 | 23,979.88 | 29,873.53 | 19,123.68 | 13,931.28 | 8,743.74 |
Change of sales in % | 10.86 | 4.59 | -19.73 | 56.21 | 37.27 | 59.33 | -20.89 |
Gross profit on sales | 14,352.47 | 13,153.99 | 13,320.63 | 20,654.35 | 10,441.95 | 6,774.77 | 2,332.09 |
Gross profit on sales change in % | 9.11 | -1.25 | -35.51 | 97.80 | 54.13 | 190.50 | -47.92 |
Operating income | 12,962.24 | 11,903.70 | 12,551.17 | 20,307.14 | 10,271.89 | 6,641.93 | 2,241.75 |
Operating income change in % | 8.89 | -5.16 | -38.19 | 97.70 | 54.65 | 196.28 | -49.09 |
Income before tax | 12,698.24 | 10,249.05 | 12,189.89 | 19,736.05 | 9,979.52 | 6,388.84 | 1,606.78 |
Income before tax change in % | 23.90 | -15.92 | -38.24 | 97.77 | 56.20 | 297.62 | -59.16 |
Income after tax | 8,672.52 | 7,133.00 | 8,545.33 | 13,801.29 | 7,063.23 | 4,456.39 | 1,134.43 |
Income after tax change in % | 21.58 | -16.53 | -38.08 | 95.40 | 58.50 | 292.83 | -59.12 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Total liabilities | 17,011.30 | 16,540.22 | 17,088.64 | 15,127.54 | 15,782.14 | 13,692.91 | 11,569.33 |
Long-term liabilities per share | 4.22 | 4.17 | 4.41 | 3.24 | 3.81 | 3.22 | 3.18 |
Equity | 29,244.59 | 27,038.23 | 25,223.59 | 23,623.04 | 19,236.02 | 15,106.52 | 13,171.82 |
Equity change in % | 8.33 | 7.19 | 6.77 | 22.87 | 27.37 | 14.70 | 3.81 |
Balance sheet total | 46,255.90 | 43,578.46 | 42,312.22 | 38,750.58 | 35,018.16 | 28,799.43 | 24,741.15 |
Balance sheet total change in % | 6.14 | 2.99 | 9.19 | 10.66 | 21.59 | 16.40 | -3.10 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Sales per share | 9.02 | 8.14 | 7.78 | 9.67 | 6.19 | 4.50 | 2.80 |
P/E ratio (year end quote, basic EPS) | 7.59 | 9.56 | 6.31 | 5.20 | 6.03 | 6.26 | 12.06 |
P/E ratio (year end quote, diluted EPS) | 7.61 | 9.58 | 6.32 | 5.22 | 6.06 | 6.27 | 12.10 |
Dividend yield in % | 9.20 | 7.89 | 11.81 | 15.34 | 12.71 | 12.64 | 5.24 |
Equity ratio in % | 63.22 | 62.04 | 59.61 | 60.96 | 54.93 | 52.45 | 53.24 |
Debt ratio in % | 36.78 | 37.96 | 40.39 | 39.04 | 45.07 | 47.55 | 46.76 |
Date | Name | Dividend | *yield | Currency |
---|---|---|---|---|
2024 | Fortescue Metals Group LtdShs | 1.97 | 9.20 | AUD |
2023 | Fortescue Metals Group LtdShs | 1.75 | 7.89 | AUD |
2022 | Fortescue Metals Group LtdShs | 2.07 | 11.81 | AUD |
2021 | Fortescue Metals Group LtdShs | 3.58 | 15.34 | AUD |
2020 | Fortescue Metals Group LtdShs | 1.76 | 12.71 | AUD |
2019 | Fortescue Metals Group LtdShs | 1.14 | 12.64 | AUD |
2018 | Fortescue Metals Group LtdShs | 0.23 | 5.24 | AUD |
2017 | Fortescue Metals Group LtdShs | 0.45 | 8.62 | AUD |
2016 | Fortescue Metals Group LtdShs | 0.15 | 4.29 | AUD |
2015 | Fortescue Metals Group LtdShs | 0.05 | 2.62 | AUD |
2014 | Fortescue Metals Group LtdShs | 0.20 | 4.60 | AUD |
2013 | Fortescue Metals Group LtdShs | 0.10 | 3.29 | AUD |
2012 | Fortescue Metals Group LtdShs | 0.08 | 1.63 | AUD |
2011 | Fortescue Metals Group LtdShs | 0.07 | 1.10 | AUD |
2010 | Fortescue Metals Group LtdShs | 0.00 | 0.00 | AUD |
2009 | Fortescue Metals Group LtdShs | 0.00 | 0.00 | AUD |
Event | Estimate | Info | Date |
---|---|---|---|
Earnings Report | 0.590 USD | Q4 2025 Earnings Release | 08/26/2025 |
Annual General Meeting | 1.093 USD | Annual General Meeting | 11/05/2025 |
Earnings Report | 0.470 USD | Q2 2026 Earnings Release | 02/25/2026 |
Earnings Report | 0.420 USD | Q4 2026 Earnings Release | 08/31/2026 |
Earnings Report | 0.289 USD | Q2 2027 Earnings Release | 02/24/2027 |
Earnings Report | - | Q4 2027 Earnings Release | 08/30/2027 |
Event | Actual EPS | Info | Date |
---|---|---|---|
Earnings Report | - | Q2 2025 Earnings Release | 02/19/2025 |
Annual General Meeting | 2.820 AUD | Annual General Meeting | 11/06/2024 |
Earnings Report | - | Q4 2024 Earnings Release | 08/27/2024 |
Earnings Report | - | Q2 2024 Earnings Release | 02/21/2024 |
Annual General Meeting | 2.319 AUD | Annual General Meeting | 11/21/2023 |
Earnings Report | - | Q4 2023 Earnings Release | 08/27/2023 |
Earnings Report | - | Q2 2023 Earnings Release | 02/14/2023 |
Annual General Meeting | 2.777 AUD | Annual General Meeting | 11/22/2022 |
Earnings Report | - | Q4 2022 Earnings Release | 08/28/2022 |
Earnings Report | - | Q2 2022 Earnings Release | 02/15/2022 |
Name | Job |
---|---|
Dino Otranto | Chief Executive Officer |
Apple Paget | Chief Financial Officer |
Philip James McKeiver | Chief General Counsel |
Mark Bradley Barnaba | Deputy Chairman |
Usha Rao-Monari | Director |
Peter Ernest Huston | Director-Corporate Development, Legal & Strategy |
John Andrew Henry Forrest | Executive Chairman |
Elizabeth Anne Gaines | Executive Director |
Christine Nicolau | General Manager-Corporate Development |
Grant Moriarty | Investor Relations contact |
Larry R. Marshall | Lead Independent Director |
Jean Baderschneider | Non-Executive Director |
Noel Paul Quinn | Non-Executive Director |
Noel Pearson | Non-Executive Director |
Penolope Bingham-Hall | Non-Executive Director |
Sebastian Coe | Non-Executive Director |
Yi Fei Li | Non-Executive Director |
Navdeep Gill | Secretary |
Andrew Hamilton | Technical Director |