Markets Stocks

48,930.00 JPY +110.00 +0.23%
02:30:00 AM EDT 6/9/2025 TOKIO


Fast Retailing Stock Snapshot

103.78 B
Market Cap in USD
306.79 M
Number of Shares
306.79 M
Total Number of Shares
400.00
Dividend in JPY
0.86
Dividend Yield
38.46
P/E Ratio
55.51
Free Float in %
1,212.88
EPS in JPY
6,574.10
Book Value per Share in JPY
2,120.62
Cash Flow per Share in JPY

Fast Retailing Analyst Opinions

Date Analyst Rating Price

Fast Retailing Estimates* in JPY

  2025 2026 2027 2028 2029
Revenue 3,401,491 3,683,811 4,005,856 4,084,700 4,344,900
Dividend 470.21 483.85 521.86 630.00 690.00
Dividend Yield (in %) 0.96 % 0.99 % 1.07 % 1.29 % 1.41 %
EPS 1,333.55 1,404.81 1,532.98 1,638.10 1,764.40
P/E Ratio 36.61 34.75 31.85 29.80 27.67
EBIT 552,115 596,819 658,179 682,600 734,700
EBITDA 763,504 809,925 869,989 931,900 995,600
Net Profit 409,018 430,856 470,149 502,500 541,200
Net Profit Adjusted 412,523 434,026 479,674 - -
Pre-Tax Profit 616,957 647,260 706,643 752,300 811,300
Pre-Tax Profit Reported 609,898 637,044 692,719 - -
EPS (Non-GAAP) ex. SOE - - - - -
EPS (GAAP) 1,320.37 1,374.34 1,479.81 - -
Gross Income 1,836,921 2,000,309 2,194,262 - -
Cash Flow from Investing -166,061 -144,124 -152,756 -222,600 -228,100
Cash Flow from Operations 560,071 637,667 687,565 523,400 562,600
Cash Flow from Financing -239,734 -246,208 -260,968 -193,200 -211,700
Cash Flow per Share 1,758.13 2,030.30 2,149.19 - -
Free Cash Flow 364,673 469,893 514,171 300,800 334,500
Free Cash Flow per Share 615.50 1,113.50 1,239.35 980.40 1,090.20
Book Value per Share 7,106.51 8,008.69 9,015.59 10,300.00 11,374.30
Net Debt -924,245 -1,169,841 -1,439,774 -616,100 -739,000
Research & Development Exp. - - - - -
Capital Expenditure 135,400 129,457 135,486 153,000 154,500
Selling, General & Admin. Exp. 1,178,112 1,275,487 1,389,432 - -
Shareholder’s Equity 2,268,401 2,549,296 2,874,399 3,159,800 3,489,400
Total Assets 3,874,632 4,193,286 4,545,852 4,846,300 5,227,300
  Previous Quarter
ending 03/31/25
Current Quarter
ending 06/30/25
Next Quarter
ending 09/30/25
Current Year
ending 08/31/25
Next Year
ending 08/31/26
Earnings Estimates
No. of Analysts - - - 15 15
Average Estimate - - - 1,333.545 JPY 1,404.805 JPY
Year Ago - - - 1,212.881 JPY -
Publish Date - - - - -
Revenue Estimates
No. of Analysts - - - 15 15
Average Estimate - - - 3,401,491 JPY 3,683,811 JPY
Year Ago - - - 3,103,836 JPY -
Publish Date - - - - -
* Average Estimates in Million (e.g. Revenue) or per share (e.g. Dividend). Source: FactSet

Income Statements in Mio. JPY

2024 2023 2022 2021 2020 2019 2018
Sales 3,103,836.00 2,766,557.00 2,301,122.00 2,132,992.00 2,008,846.00 2,290,548.00 2,130,060.00
Change of sales in % 12.19 20.23 7.88 6.18 -12.30 7.53 14.40
Gross profit on sales 1,470,174.00 1,249,489.00 1,026,584.00 896,046.00 797,998.00 1,071,085.00 1,004,882.00
Gross profit on sales change in % 17.66 21.71 14.57 12.29 -25.50 6.59 15.56
Operating income 485,359.00 381,993.00 306,705.00 255,529.00 170,025.00 265,167.00 252,461.00
Operating income change in % 27.06 24.55 20.03 50.29 -35.88 5.03 37.18
Income before tax 555,784.00 436,779.00 412,525.00 265,311.00 152,868.00 252,447.00 242,678.00
Income before tax change in % 27.25 5.88 55.49 73.56 -39.45 4.03 25.48
Income after tax 372,000.00 296,230.00 273,335.00 169,848.00 90,358.00 162,579.00 154,811.00
Income after tax change in % 25.58 8.38 60.93 87.97 -44.42 5.02 29.79

Balance Sheet in Mio. JPY

2024 2023 2022 2021 2020 2019 2018
Total liabilities 1,519,309.00 1,430,329.00 1,568,357.00 1,347,675.00 1,415,908.00 1,027,021.00 1,050,686.00
Long-term liabilities per share 2,174.22 2,286.08 2,257.61 2,501.88 2,508.81 1,797.48 1,801.20
Equity 2,068,253.00 1,873,360.00 1,615,402.00 1,162,297.00 996,078.00 983,534.00 902,777.00
Equity change in % 10.71 16.63 39.87 16.72 1.91 8.77 17.92
Balance sheet total 3,587,562.00 3,303,689.00 3,183,759.00 2,509,972.00 2,411,986.00 2,010,555.00 1,953,463.00
Balance sheet total change in % 8.59 3.77 26.84 4.06 19.97 2.92 40.69

Key Data in JPY

2024 2023 2022 2021 2020 2019 2018
Sales per share 10,102.59 9,007.51 7,496.25 6,950.75 6,548.24 7,469.65 6,949.36
P/E ratio (year end quote, basic EPS) 38.46 34.66 30.63 43.60 71.49 39.07 34.14
P/E ratio (year end quote, diluted EPS) 38.53 34.71 30.68 43.68 71.62 39.13 34.19
Dividend yield in % 0.86 0.87 0.76 0.66 0.76 0.77 0.85
Equity ratio in % 57.65 56.71 50.74 46.31 41.30 48.92 46.21
Debt ratio in % 42.35 43.29 49.26 53.69 58.70 51.08 53.79

Fast Retailing Dividend Calendar

Date Name Dividend *yield Currency
2024 Fast Retailing Co. Ltd. 400.00 0.86 JPY
2023 Fast Retailing Co. Ltd. 290.00 0.87 JPY
2022 Fast Retailing Co. Ltd. 206.67 0.76 JPY
2021 Fast Retailing Co. Ltd. 160.00 0.66 JPY
2020 Fast Retailing Co. Ltd. 160.00 0.76 JPY
2019 Fast Retailing Co. Ltd. 160.00 0.77 JPY
2018 Fast Retailing Co. Ltd. 146.67 0.85 JPY
2017 Fast Retailing Co. Ltd. 116.67 1.11 JPY
2016 Fast Retailing Co. Ltd. 116.67 0.96 JPY
2015 Fast Retailing Co. Ltd. 116.67 0.71 JPY
2014 Fast Retailing Co. Ltd. 100.00 0.92 JPY
2013 Fast Retailing Co. Ltd. 96.67 0.91 JPY
2012 Fast Retailing Co. Ltd. 260.00 1.42 JPY
2011 Fast Retailing Co. Ltd. 180.00 1.24 JPY
2010 Fast Retailing Co. Ltd. 230.00 1.99 JPY
2009 Fast Retailing Co. Ltd. 160.00 1.43 JPY
*Yield of the Respective Date

Fast Retailing Calendar

Event Estimate Info Date
Earnings Report 333.035 JPY Q3 2025 Earnings Release 07/10/2025
Earnings Report 215.930 JPY Q4 2025 Earnings Release 10/09/2025
Earnings Report - Q1 2026 Earnings Release 01/08/2026
Earnings Report - Q2 2026 Earnings Release 04/09/2026
Earnings Report - Q3 2026 Earnings Release 07/09/2026
Earnings Report - Q4 2026 Earnings Release 10/08/2026

Fast Retailing Past Events

Event Actual EPS Info Date
Earnings Report 331.190 JPY Q2 2025 Earnings Release 04/10/2025
Earnings Report 430.190 JPY Q1 2025 Earnings Release 01/09/2025
Annual General Meeting 1,212.880 JPY Annual General Meeting 11/28/2024
Earnings Report 192.880 JPY Q4 2024 Earnings Release 10/10/2024
Earnings Report 381.220 JPY Q3 2024 Earnings Release 07/11/2024
Earnings Report 287.280 JPY Q2 2024 Earnings Release 04/11/2024
Earnings Report 351.500 JPY Q1 2024 Earnings Release 01/11/2024
Annual General Meeting 966.090 JPY Annual General Meeting 11/30/2023
Earnings Report 188.190 JPY Q4 2023 Earnings Release 10/12/2023
Earnings Report 277.600 JPY Q3 2023 Earnings Release 07/13/2023
Earnings Report 222.800 JPY Q2 2023 Earnings Release 04/13/2023
Earnings Report 277.490 JPY Q1 2023 Earnings Release 01/12/2023
Annual General Meeting 891.766 JPY Annual General Meeting 11/24/2022
Earnings Report 115.800 JPY Q4 2022 Earnings Release 10/13/2022
Earnings Report 296.840 JPY Q3 2022 Earnings Release 07/14/2022
Earnings Report 173.743 JPY Q2 2022 Earnings Release 04/14/2022
Earnings Report 305.403 JPY Q1 2022 Earnings Release 01/13/2022
Annual General Meeting 554.373 JPY Annual General Meeting 11/25/2021

Fast Retailing Profile

FAST RETAILING CO. , LTD. operates as a holding company that engages in the management of its group companies which centers in casual wear. It operates through the following segments: UNIQLO Japan, UNIQLO International, GU, Global Brands, and Others. The UNIQLO Japan segment manages UNIQLO clothing business within the Japan. The UNIQLO International segment handles UNIQLO clothing business outside of the Japan. The GU segment deals with the GU business in Japan and overseas. The Global Brands segment handles the Theory, Comptoir des Cotonniers, Princesse tam.

Moody’s Daily Credit Risk Score

Risk
  • Low
  • Medium
  • High
3
Moody’s Daily Credit Risk Score is a 1-10 score of a company’s credit risk, based on an analysis of the firm’s balance sheet and inputs from the stock market. The score provides a forward-looking, one-year measure of credit risk, allowing investors to make better decisions and streamline their work ow. Updated daily, it takes into account day-to-day movements in market value compared to a company’s liability structure.

Fast Retailing Management

Name Job
Akira Tanaka Auditor
Masaaki Shinjo Auditor
Masumi Mizusawa Auditor
Takeshi Okazaki CFO, Director & Group Senior Executive Officer
Tadashi Yanai Chairman, President & Group CEO
Kazumi Yanai Director & Group Senior Executive Officer
Koji Yanai Director & Group Senior Executive Officer
Hiroyuki Uchida Group Executive Officer
Makoto Hata Group Executive Officer
Naoki Otoma Group Executive Officer
Tetsuro Nakashima Group Executive Officer
Yoram Arieven Group Executive Officer
Yukihiro Katsuta Group Executive Officer
Yukihiro Nitta Group Executive Officer
Ning Pan Group Senior Executive Officer
Osamu Yunoki Group Senior Executive Officer
Shuichi Nakajima Group Senior Executive Officer
Takahiro Wakabayashi Group Senior Executive Officer
Takao Kuwahara Group Senior Executive Officer
Yoshihiro Kunii Group Senior Executive Officer
Joji Kurumado Independent Non-Executive Director
Kathy Matsui Independent Outside Director
Masaaki Shintaku Independent Outside Director
Naotake Ohno Independent Outside Director
Nobumichi Hattori Independent Outside Director
Yutaka Kyoya Independent Outside Director
Keiko Kaneko Member-Supervisory Board
Masakatsu Mori Member-Supervisory Board
Shea Yee Man Secretary