Date | Analyst | Rating | Price |
---|
2025 | 2026 | 2027 | 2028 | 2029 | |
---|---|---|---|---|---|
Revenue | 3,401,491 | 3,683,811 | 4,005,856 | 4,084,700 | 4,344,900 |
Dividend | 470.21 | 483.85 | 521.86 | 630.00 | 690.00 |
Dividend Yield (in %) | 0.96 % | 0.99 % | 1.07 % | 1.29 % | 1.41 % |
EPS | 1,333.55 | 1,404.81 | 1,532.98 | 1,638.10 | 1,764.40 |
P/E Ratio | 36.61 | 34.75 | 31.85 | 29.80 | 27.67 |
EBIT | 552,115 | 596,819 | 658,179 | 682,600 | 734,700 |
EBITDA | 763,504 | 809,925 | 869,989 | 931,900 | 995,600 |
Net Profit | 409,018 | 430,856 | 470,149 | 502,500 | 541,200 |
Net Profit Adjusted | 412,523 | 434,026 | 479,674 | - | - |
Pre-Tax Profit | 616,957 | 647,260 | 706,643 | 752,300 | 811,300 |
Pre-Tax Profit Reported | 609,898 | 637,044 | 692,719 | - | - |
EPS (Non-GAAP) ex. SOE | - | - | - | - | - |
EPS (GAAP) | 1,320.37 | 1,374.34 | 1,479.81 | - | - |
Gross Income | 1,836,921 | 2,000,309 | 2,194,262 | - | - |
Cash Flow from Investing | -166,061 | -144,124 | -152,756 | -222,600 | -228,100 |
Cash Flow from Operations | 560,071 | 637,667 | 687,565 | 523,400 | 562,600 |
Cash Flow from Financing | -239,734 | -246,208 | -260,968 | -193,200 | -211,700 |
Cash Flow per Share | 1,758.13 | 2,030.30 | 2,149.19 | - | - |
Free Cash Flow | 364,673 | 469,893 | 514,171 | 300,800 | 334,500 |
Free Cash Flow per Share | 615.50 | 1,113.50 | 1,239.35 | 980.40 | 1,090.20 |
Book Value per Share | 7,106.51 | 8,008.69 | 9,015.59 | 10,300.00 | 11,374.30 |
Net Debt | -924,245 | -1,169,841 | -1,439,774 | -616,100 | -739,000 |
Research & Development Exp. | - | - | - | - | - |
Capital Expenditure | 135,400 | 129,457 | 135,486 | 153,000 | 154,500 |
Selling, General & Admin. Exp. | 1,178,112 | 1,275,487 | 1,389,432 | - | - |
Shareholder’s Equity | 2,268,401 | 2,549,296 | 2,874,399 | 3,159,800 | 3,489,400 |
Total Assets | 3,874,632 | 4,193,286 | 4,545,852 | 4,846,300 | 5,227,300 |
Previous Quarter ending 03/31/25 |
Current Quarter ending 06/30/25 |
Next Quarter ending 09/30/25 |
Current Year ending 08/31/25 |
Next Year ending 08/31/26 |
|
---|---|---|---|---|---|
Earnings Estimates | |||||
No. of Analysts | - | - | - | 15 | 15 |
Average Estimate | - | - | - | 1,333.545 JPY | 1,404.805 JPY |
Year Ago | - | - | - | 1,212.881 JPY | - |
Publish Date | - | - | - | - | - |
Revenue Estimates | |||||
No. of Analysts | - | - | - | 15 | 15 |
Average Estimate | - | - | - | 3,401,491 JPY | 3,683,811 JPY |
Year Ago | - | - | - | 3,103,836 JPY | - |
Publish Date | - | - | - | - | - |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Sales | 3,103,836.00 | 2,766,557.00 | 2,301,122.00 | 2,132,992.00 | 2,008,846.00 | 2,290,548.00 | 2,130,060.00 |
Change of sales in % | 12.19 | 20.23 | 7.88 | 6.18 | -12.30 | 7.53 | 14.40 |
Gross profit on sales | 1,470,174.00 | 1,249,489.00 | 1,026,584.00 | 896,046.00 | 797,998.00 | 1,071,085.00 | 1,004,882.00 |
Gross profit on sales change in % | 17.66 | 21.71 | 14.57 | 12.29 | -25.50 | 6.59 | 15.56 |
Operating income | 485,359.00 | 381,993.00 | 306,705.00 | 255,529.00 | 170,025.00 | 265,167.00 | 252,461.00 |
Operating income change in % | 27.06 | 24.55 | 20.03 | 50.29 | -35.88 | 5.03 | 37.18 |
Income before tax | 555,784.00 | 436,779.00 | 412,525.00 | 265,311.00 | 152,868.00 | 252,447.00 | 242,678.00 |
Income before tax change in % | 27.25 | 5.88 | 55.49 | 73.56 | -39.45 | 4.03 | 25.48 |
Income after tax | 372,000.00 | 296,230.00 | 273,335.00 | 169,848.00 | 90,358.00 | 162,579.00 | 154,811.00 |
Income after tax change in % | 25.58 | 8.38 | 60.93 | 87.97 | -44.42 | 5.02 | 29.79 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Total liabilities | 1,519,309.00 | 1,430,329.00 | 1,568,357.00 | 1,347,675.00 | 1,415,908.00 | 1,027,021.00 | 1,050,686.00 |
Long-term liabilities per share | 2,174.22 | 2,286.08 | 2,257.61 | 2,501.88 | 2,508.81 | 1,797.48 | 1,801.20 |
Equity | 2,068,253.00 | 1,873,360.00 | 1,615,402.00 | 1,162,297.00 | 996,078.00 | 983,534.00 | 902,777.00 |
Equity change in % | 10.71 | 16.63 | 39.87 | 16.72 | 1.91 | 8.77 | 17.92 |
Balance sheet total | 3,587,562.00 | 3,303,689.00 | 3,183,759.00 | 2,509,972.00 | 2,411,986.00 | 2,010,555.00 | 1,953,463.00 |
Balance sheet total change in % | 8.59 | 3.77 | 26.84 | 4.06 | 19.97 | 2.92 | 40.69 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Sales per share | 10,102.59 | 9,007.51 | 7,496.25 | 6,950.75 | 6,548.24 | 7,469.65 | 6,949.36 |
P/E ratio (year end quote, basic EPS) | 38.46 | 34.66 | 30.63 | 43.60 | 71.49 | 39.07 | 34.14 |
P/E ratio (year end quote, diluted EPS) | 38.53 | 34.71 | 30.68 | 43.68 | 71.62 | 39.13 | 34.19 |
Dividend yield in % | 0.86 | 0.87 | 0.76 | 0.66 | 0.76 | 0.77 | 0.85 |
Equity ratio in % | 57.65 | 56.71 | 50.74 | 46.31 | 41.30 | 48.92 | 46.21 |
Debt ratio in % | 42.35 | 43.29 | 49.26 | 53.69 | 58.70 | 51.08 | 53.79 |
Date | Name | Dividend | *yield | Currency |
---|---|---|---|---|
2024 | Fast Retailing Co. Ltd. | 400.00 | 0.86 | JPY |
2023 | Fast Retailing Co. Ltd. | 290.00 | 0.87 | JPY |
2022 | Fast Retailing Co. Ltd. | 206.67 | 0.76 | JPY |
2021 | Fast Retailing Co. Ltd. | 160.00 | 0.66 | JPY |
2020 | Fast Retailing Co. Ltd. | 160.00 | 0.76 | JPY |
2019 | Fast Retailing Co. Ltd. | 160.00 | 0.77 | JPY |
2018 | Fast Retailing Co. Ltd. | 146.67 | 0.85 | JPY |
2017 | Fast Retailing Co. Ltd. | 116.67 | 1.11 | JPY |
2016 | Fast Retailing Co. Ltd. | 116.67 | 0.96 | JPY |
2015 | Fast Retailing Co. Ltd. | 116.67 | 0.71 | JPY |
2014 | Fast Retailing Co. Ltd. | 100.00 | 0.92 | JPY |
2013 | Fast Retailing Co. Ltd. | 96.67 | 0.91 | JPY |
2012 | Fast Retailing Co. Ltd. | 260.00 | 1.42 | JPY |
2011 | Fast Retailing Co. Ltd. | 180.00 | 1.24 | JPY |
2010 | Fast Retailing Co. Ltd. | 230.00 | 1.99 | JPY |
2009 | Fast Retailing Co. Ltd. | 160.00 | 1.43 | JPY |
Event | Estimate | Info | Date |
---|---|---|---|
Earnings Report | 333.035 JPY | Q3 2025 Earnings Release | 07/10/2025 |
Earnings Report | 215.930 JPY | Q4 2025 Earnings Release | 10/09/2025 |
Earnings Report | - | Q1 2026 Earnings Release | 01/08/2026 |
Earnings Report | - | Q2 2026 Earnings Release | 04/09/2026 |
Earnings Report | - | Q3 2026 Earnings Release | 07/09/2026 |
Earnings Report | - | Q4 2026 Earnings Release | 10/08/2026 |
Event | Actual EPS | Info | Date |
---|---|---|---|
Earnings Report | 331.190 JPY | Q2 2025 Earnings Release | 04/10/2025 |
Earnings Report | 430.190 JPY | Q1 2025 Earnings Release | 01/09/2025 |
Annual General Meeting | 1,212.880 JPY | Annual General Meeting | 11/28/2024 |
Earnings Report | 192.880 JPY | Q4 2024 Earnings Release | 10/10/2024 |
Earnings Report | 381.220 JPY | Q3 2024 Earnings Release | 07/11/2024 |
Earnings Report | 287.280 JPY | Q2 2024 Earnings Release | 04/11/2024 |
Earnings Report | 351.500 JPY | Q1 2024 Earnings Release | 01/11/2024 |
Annual General Meeting | 966.090 JPY | Annual General Meeting | 11/30/2023 |
Earnings Report | 188.190 JPY | Q4 2023 Earnings Release | 10/12/2023 |
Earnings Report | 277.600 JPY | Q3 2023 Earnings Release | 07/13/2023 |
Earnings Report | 222.800 JPY | Q2 2023 Earnings Release | 04/13/2023 |
Earnings Report | 277.490 JPY | Q1 2023 Earnings Release | 01/12/2023 |
Annual General Meeting | 891.766 JPY | Annual General Meeting | 11/24/2022 |
Earnings Report | 115.800 JPY | Q4 2022 Earnings Release | 10/13/2022 |
Earnings Report | 296.840 JPY | Q3 2022 Earnings Release | 07/14/2022 |
Earnings Report | 173.743 JPY | Q2 2022 Earnings Release | 04/14/2022 |
Earnings Report | 305.403 JPY | Q1 2022 Earnings Release | 01/13/2022 |
Annual General Meeting | 554.373 JPY | Annual General Meeting | 11/25/2021 |
Name | Job |
---|---|
Akira Tanaka | Auditor |
Masaaki Shinjo | Auditor |
Masumi Mizusawa | Auditor |
Takeshi Okazaki | CFO, Director & Group Senior Executive Officer |
Tadashi Yanai | Chairman, President & Group CEO |
Kazumi Yanai | Director & Group Senior Executive Officer |
Koji Yanai | Director & Group Senior Executive Officer |
Hiroyuki Uchida | Group Executive Officer |
Makoto Hata | Group Executive Officer |
Naoki Otoma | Group Executive Officer |
Tetsuro Nakashima | Group Executive Officer |
Yoram Arieven | Group Executive Officer |
Yukihiro Katsuta | Group Executive Officer |
Yukihiro Nitta | Group Executive Officer |
Ning Pan | Group Senior Executive Officer |
Osamu Yunoki | Group Senior Executive Officer |
Shuichi Nakajima | Group Senior Executive Officer |
Takahiro Wakabayashi | Group Senior Executive Officer |
Takao Kuwahara | Group Senior Executive Officer |
Yoshihiro Kunii | Group Senior Executive Officer |
Joji Kurumado | Independent Non-Executive Director |
Kathy Matsui | Independent Outside Director |
Masaaki Shintaku | Independent Outside Director |
Naotake Ohno | Independent Outside Director |
Nobumichi Hattori | Independent Outside Director |
Yutaka Kyoya | Independent Outside Director |
Keiko Kaneko | Member-Supervisory Board |
Masakatsu Mori | Member-Supervisory Board |
Shea Yee Man | Secretary |