Markets Stocks

3,014.00 JPY 0.00 0.00%
02:30:00 AM TOKIO


East Japan Railway Stock Snapshot

23.57 B
Market Cap in USD
1.13 B
Number of Shares
1.13 B
Total Number of Shares
60.00
Dividend in JPY
2.03
Dividend Yield
14.89
P/E Ratio
76.96
Free Float in %
198.29
EPS in JPY
2,527.69
Book Value per Share in JPY
647.37
Cash Flow per Share in JPY

East Japan Railway Analyst Opinions

Date Analyst Rating Price

East Japan Railway Estimates* in JPY

  2026 2027 2028 2029 2030
Revenue 3,022,059 3,182,315 3,259,018 3,330,150 3,404,100
Dividend 62.33 76.92 81.50 88.50 93.00
Dividend Yield (in %) 2.07 % 2.55 % 2.70 % 2.94 % 3.09 %
EPS 206.25 253.59 267.37 293.15 307.85
P/E Ratio 14.61 11.89 11.27 10.28 9.79
EBIT 394,813 470,109 488,168 530,500 551,100
EBITDA 819,703 905,204 927,536 1,026,547 1,063,947
Net Profit 232,818 287,765 298,803 325,250 338,500
Net Profit Adjusted 238,614 286,096 302,876 - -
Pre-Tax Profit 332,868 408,134 424,513 465,950 485,000
Pre-Tax Profit Reported 336,631 416,104 430,823 465,950 485,000
EPS (Non-GAAP) ex. SOE - - - - -
EPS (GAAP) 208.23 254.35 269.89 - -
Gross Income - - - 1,257,972 1,290,085
Cash Flow from Investing -850,359 -709,999 -700,832 -668,668 -667,529
Cash Flow from Operations 710,589 769,850 799,076 864,215 892,895
Cash Flow from Financing 103,157 -55,727 -83,994 -188,464 -211,961
Cash Flow per Share 602.21 669.61 697.91 710.35 769.10
Free Cash Flow -161,341 65,940 104,117 227,658 261,308
Free Cash Flow per Share -134.40 41.05 72.35 146.80 170.20
Book Value per Share 2,660.63 2,852.04 3,038.53 3,248.05 3,468.40
Net Debt 4,885,117 4,932,424 4,951,035 4,845,027 4,752,413
Research & Development Exp. - - - - -
Capital Expenditure 867,100 722,229 709,557 720,000 720,000
Selling, General & Admin. Exp. - - - 727,472 738,985
Shareholder’s Equity 2,990,406 3,186,431 3,365,991 3,550,401 3,757,057
Total Assets 10,558,982 10,863,675 11,158,621 11,444,188 11,677,762
  Previous Quarter
ending 03/31/25
Current Quarter
ending 06/30/25
Next Quarter
ending 09/30/25
Current Year
ending 03/31/26
Next Year
ending 03/31/27
Earnings Estimates
No. of Analysts - 2 2 12 12
Average Estimate - 60.436 JPY 55.384 JPY 206.251 JPY 253.586 JPY
Year Ago - 64.791 JPY 58.764 JPY 198.286 JPY -
Publish Date - - - - -
Revenue Estimates
No. of Analysts - 5 5 12 12
Average Estimate - 715,018 JPY 743,102 JPY 3,022,059 JPY 3,182,315 JPY
Year Ago - 686,670 JPY 708,447 JPY 2,887,553 JPY -
Publish Date - - - - -
* Average Estimates in Million (e.g. Revenue) or per share (e.g. Dividend). Source: FactSet

Income Statements in Mio. JPY

2025 2024 2023 2022 2021 2020 2019
Sales 2,887,553.00 2,730,118.00 2,405,538.00 1,978,967.00 1,764,584.00 2,946,639.00 3,002,043.00
Change of sales in % 5.77 13.49 21.56 12.15 -40.12 -1.85 1.76
Gross profit on sales 1,032,036.00 882,217.00 636,217.00 299,425.00 -40,259.00 940,049.00 1,010,333.00
Gross profit on sales change in % 16.98 38.67 112.48 - - -6.96 2.10
Operating income 376,787.00 345,162.00 140,630.00 -153,937.00 -520,358.00 380,842.00 484,861.00
Operating income change in % 9.16 145.44 - 70.42 - -21.45 0.74
Income before tax 297,292.00 274,072.00 128,375.00 -180,502.00 -703,591.00 284,174.00 428,619.00
Income before tax change in % 8.47 113.49 - 74.35 - -33.70 1.67
Income after tax 224,286.00 196,450.00 99,233.00 -94,948.00 -577,900.00 198,429.00 295,216.00
Income after tax change in % 14.17 97.97 - 83.57 - -32.79 2.17

Balance Sheet in Mio. JPY

2025 2024 2023 2022 2021 2020 2019
Total liabilities 7,302,005.00 7,115,166.00 6,914,605.00 6,737,044.00 6,422,543.00 5,414,015.00 5,322,846.00
Long-term liabilities per share 4,914.77 4,860.06 4,763.49 4,460.91 3,878.78 3,414.95 3,396.53
Equity 2,872,216.00 2,739,232.00 2,497,713.00 2,418,110.00 2,557,361.00 3,173,427.00 3,094,378.00
Equity change in % 5.21 9.89 3.27 -5.53 -19.43 2.58 7.27
Balance sheet total 10,174,224.00 9,854,398.00 9,412,318.00 9,155,154.00 8,979,904.00 8,587,442.00 8,417,224.00
Balance sheet total change in % 3.25 4.70 2.81 1.95 4.57 2.02 2.59

Key Data in JPY

2025 2024 2023 2022 2021 2020 2019
Sales per share 2,552.83 2,415.68 2,128.24 1,748.64 1,559.20 2,598.26 2,621.09
P/E ratio (year end quote, basic EPS) 14.89 16.79 27.85 - - 15.58 13.81
P/E ratio (year end quote, diluted EPS) 14.89 16.79 27.85 - - 15.58 13.81
Dividend yield in % 2.03 1.60 1.36 1.41 1.28 2.02 1.40
Equity ratio in % 28.23 27.80 26.54 26.41 28.48 36.95 36.76
Debt ratio in % 71.77 72.20 73.46 73.59 71.52 63.05 63.24

East Japan Railway Dividend Calendar

Date Name Dividend *yield Currency
2025 East Japan Railway Co. 60.00 2.03 JPY
2024 East Japan Railway Co. 46.67 1.60 JPY
2023 East Japan Railway Co. 33.33 1.36 JPY
2022 East Japan Railway Co. 33.33 1.41 JPY
2021 East Japan Railway Co. 33.33 1.28 JPY
2020 East Japan Railway Co. 55.00 2.02 JPY
2019 East Japan Railway Co. 50.00 1.40 JPY
2018 East Japan Railway Co. 46.67 1.42 JPY
2017 East Japan Railway Co. 43.33 1.34 JPY
2016 East Japan Railway Co. 43.33 1.34 JPY
2015 East Japan Railway Co. 40.00 1.24 JPY
2014 East Japan Railway Co. 40.00 1.58 JPY
2013 East Japan Railway Co. 120.00 1.55 JPY
2012 East Japan Railway Co. 110.00 2.11 JPY
2011 East Japan Railway Co. 110.00 2.38 JPY
2010 East Japan Railway Co. 110.00 1.69 JPY
2009 East Japan Railway Co. 110.00 2.14 JPY
*Yield of the Respective Date

East Japan Railway Calendar

Event Estimate Info Date

East Japan Railway Past Events

Event Actual EPS Info Date

East Japan Railway Profile

East Japan Railway Co. engages in the business of railway transportation services. It operates through the following segments: Transportation, Retails and Services, Real Estate and Hotels, and Others. The Transportation segment handles the transportation business centered on railway business. It also manages travel, cleaning maintenance, station operation, railway car manufacturing, and railway car maintenance businesses. The Retails and Services segment offers lifestyle services in retail, restaurant, wholesale, freight, and advertising businesses. The Real Estate and Hotels segment operates shopping centers and manages lending and hotel businesses. The Others segment includes information technology (IT) and Suica businesses.

Moody’s Daily Credit Risk Score

Risk
  • Low
  • Medium
  • High
4
Moody’s Daily Credit Risk Score is a 1-10 score of a company’s credit risk, based on an analysis of the firm’s balance sheet and inputs from the stock market. The score provides a forward-looking, one-year measure of credit risk, allowing investors to make better decisions and streamline their work ow. Updated daily, it takes into account day-to-day movements in market value compared to a company’s liability structure.

East Japan Railway Management

Name Job
Nobuyuki Hashiguchi Auditor
Yuji Fukasawa Chairman
Tomoyuki Tanaka Deputy Manager-Audit
Yoshikazu Arai Deputy Manager-General Affairs
Hidenori Nemoto Executive Officer & Manager-Corporate Planning
Kazunari Yasuda Executive Officer & Manager-Electrical Network
Atsuko Ito Executive Officer & Manager-Finance
Tomoyuki Koishi Executive Officer & Manager-Personnel
Motoshige Itoh Independent Outside Director
Reiko Amano Independent Outside Director
Yuichi Hamaguchi Independent Outside Director
Asamichi Ota MD & GM-Technology Innovation Promotions
Shigeru Matsuki MD, Head-Public Relations, Finance & Legal Affairs
Ryoji Akaishi MD, Manager-Legal Strategy, Head-Audit & Finance
Kenichiro Arai Managing Director & GM-Business Creation
Ikuju Asami Managing Executive Officer
Yoshihiro Kumamoto Managing Executive Officer
Katsumi Ise Managing Executive Officer & Head-Equipment
Mikiko Sakamoto Managing Executive Officer & Head-Sales
Kunihiko Koike Managing Executive Officer & Manager-Tokyo Station
Hiroko Kawamoto Outside Director
Yumiko Noda Outside Director
Yoichi Kise President & Representative Director
Tadao Maekawa Representative Director & Vice President
Masahiko Nakai Representative Director, VP & GM-International
Masaki Ogata Vice Chairman