Date | Analyst | Rating | Price |
---|
2026 | 2027 | 2028 | 2029 | 2030 | |
---|---|---|---|---|---|
Revenue | 3,022,059 | 3,182,315 | 3,259,018 | 3,330,150 | 3,404,100 |
Dividend | 62.33 | 76.92 | 81.50 | 88.50 | 93.00 |
Dividend Yield (in %) | 2.07 % | 2.55 % | 2.70 % | 2.94 % | 3.09 % |
EPS | 206.25 | 253.59 | 267.37 | 293.15 | 307.85 |
P/E Ratio | 14.61 | 11.89 | 11.27 | 10.28 | 9.79 |
EBIT | 394,813 | 470,109 | 488,168 | 530,500 | 551,100 |
EBITDA | 819,703 | 905,204 | 927,536 | 1,026,547 | 1,063,947 |
Net Profit | 232,818 | 287,765 | 298,803 | 325,250 | 338,500 |
Net Profit Adjusted | 238,614 | 286,096 | 302,876 | - | - |
Pre-Tax Profit | 332,868 | 408,134 | 424,513 | 465,950 | 485,000 |
Pre-Tax Profit Reported | 336,631 | 416,104 | 430,823 | 465,950 | 485,000 |
EPS (Non-GAAP) ex. SOE | - | - | - | - | - |
EPS (GAAP) | 208.23 | 254.35 | 269.89 | - | - |
Gross Income | - | - | - | 1,257,972 | 1,290,085 |
Cash Flow from Investing | -850,359 | -709,999 | -700,832 | -668,668 | -667,529 |
Cash Flow from Operations | 710,589 | 769,850 | 799,076 | 864,215 | 892,895 |
Cash Flow from Financing | 103,157 | -55,727 | -83,994 | -188,464 | -211,961 |
Cash Flow per Share | 602.21 | 669.61 | 697.91 | 710.35 | 769.10 |
Free Cash Flow | -161,341 | 65,940 | 104,117 | 227,658 | 261,308 |
Free Cash Flow per Share | -134.40 | 41.05 | 72.35 | 146.80 | 170.20 |
Book Value per Share | 2,660.63 | 2,852.04 | 3,038.53 | 3,248.05 | 3,468.40 |
Net Debt | 4,885,117 | 4,932,424 | 4,951,035 | 4,845,027 | 4,752,413 |
Research & Development Exp. | - | - | - | - | - |
Capital Expenditure | 867,100 | 722,229 | 709,557 | 720,000 | 720,000 |
Selling, General & Admin. Exp. | - | - | - | 727,472 | 738,985 |
Shareholder’s Equity | 2,990,406 | 3,186,431 | 3,365,991 | 3,550,401 | 3,757,057 |
Total Assets | 10,558,982 | 10,863,675 | 11,158,621 | 11,444,188 | 11,677,762 |
Previous Quarter ending 03/31/25 |
Current Quarter ending 06/30/25 |
Next Quarter ending 09/30/25 |
Current Year ending 03/31/26 |
Next Year ending 03/31/27 |
|
---|---|---|---|---|---|
Earnings Estimates | |||||
No. of Analysts | - | 2 | 2 | 12 | 12 |
Average Estimate | - | 60.436 JPY | 55.384 JPY | 206.251 JPY | 253.586 JPY |
Year Ago | - | 64.791 JPY | 58.764 JPY | 198.286 JPY | - |
Publish Date | - | - | - | - | - |
Revenue Estimates | |||||
No. of Analysts | - | 5 | 5 | 12 | 12 |
Average Estimate | - | 715,018 JPY | 743,102 JPY | 3,022,059 JPY | 3,182,315 JPY |
Year Ago | - | 686,670 JPY | 708,447 JPY | 2,887,553 JPY | - |
Publish Date | - | - | - | - | - |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|---|---|
Sales | 2,887,553.00 | 2,730,118.00 | 2,405,538.00 | 1,978,967.00 | 1,764,584.00 | 2,946,639.00 | 3,002,043.00 |
Change of sales in % | 5.77 | 13.49 | 21.56 | 12.15 | -40.12 | -1.85 | 1.76 |
Gross profit on sales | 1,032,036.00 | 882,217.00 | 636,217.00 | 299,425.00 | -40,259.00 | 940,049.00 | 1,010,333.00 |
Gross profit on sales change in % | 16.98 | 38.67 | 112.48 | - | - | -6.96 | 2.10 |
Operating income | 376,787.00 | 345,162.00 | 140,630.00 | -153,937.00 | -520,358.00 | 380,842.00 | 484,861.00 |
Operating income change in % | 9.16 | 145.44 | - | 70.42 | - | -21.45 | 0.74 |
Income before tax | 297,292.00 | 274,072.00 | 128,375.00 | -180,502.00 | -703,591.00 | 284,174.00 | 428,619.00 |
Income before tax change in % | 8.47 | 113.49 | - | 74.35 | - | -33.70 | 1.67 |
Income after tax | 224,286.00 | 196,450.00 | 99,233.00 | -94,948.00 | -577,900.00 | 198,429.00 | 295,216.00 |
Income after tax change in % | 14.17 | 97.97 | - | 83.57 | - | -32.79 | 2.17 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|---|---|
Total liabilities | 7,302,005.00 | 7,115,166.00 | 6,914,605.00 | 6,737,044.00 | 6,422,543.00 | 5,414,015.00 | 5,322,846.00 |
Long-term liabilities per share | 4,914.77 | 4,860.06 | 4,763.49 | 4,460.91 | 3,878.78 | 3,414.95 | 3,396.53 |
Equity | 2,872,216.00 | 2,739,232.00 | 2,497,713.00 | 2,418,110.00 | 2,557,361.00 | 3,173,427.00 | 3,094,378.00 |
Equity change in % | 5.21 | 9.89 | 3.27 | -5.53 | -19.43 | 2.58 | 7.27 |
Balance sheet total | 10,174,224.00 | 9,854,398.00 | 9,412,318.00 | 9,155,154.00 | 8,979,904.00 | 8,587,442.00 | 8,417,224.00 |
Balance sheet total change in % | 3.25 | 4.70 | 2.81 | 1.95 | 4.57 | 2.02 | 2.59 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|---|---|
Sales per share | 2,552.83 | 2,415.68 | 2,128.24 | 1,748.64 | 1,559.20 | 2,598.26 | 2,621.09 |
P/E ratio (year end quote, basic EPS) | 14.89 | 16.79 | 27.85 | - | - | 15.58 | 13.81 |
P/E ratio (year end quote, diluted EPS) | 14.89 | 16.79 | 27.85 | - | - | 15.58 | 13.81 |
Dividend yield in % | 2.03 | 1.60 | 1.36 | 1.41 | 1.28 | 2.02 | 1.40 |
Equity ratio in % | 28.23 | 27.80 | 26.54 | 26.41 | 28.48 | 36.95 | 36.76 |
Debt ratio in % | 71.77 | 72.20 | 73.46 | 73.59 | 71.52 | 63.05 | 63.24 |
Date | Name | Dividend | *yield | Currency |
---|---|---|---|---|
2025 | East Japan Railway Co. | 60.00 | 2.03 | JPY |
2024 | East Japan Railway Co. | 46.67 | 1.60 | JPY |
2023 | East Japan Railway Co. | 33.33 | 1.36 | JPY |
2022 | East Japan Railway Co. | 33.33 | 1.41 | JPY |
2021 | East Japan Railway Co. | 33.33 | 1.28 | JPY |
2020 | East Japan Railway Co. | 55.00 | 2.02 | JPY |
2019 | East Japan Railway Co. | 50.00 | 1.40 | JPY |
2018 | East Japan Railway Co. | 46.67 | 1.42 | JPY |
2017 | East Japan Railway Co. | 43.33 | 1.34 | JPY |
2016 | East Japan Railway Co. | 43.33 | 1.34 | JPY |
2015 | East Japan Railway Co. | 40.00 | 1.24 | JPY |
2014 | East Japan Railway Co. | 40.00 | 1.58 | JPY |
2013 | East Japan Railway Co. | 120.00 | 1.55 | JPY |
2012 | East Japan Railway Co. | 110.00 | 2.11 | JPY |
2011 | East Japan Railway Co. | 110.00 | 2.38 | JPY |
2010 | East Japan Railway Co. | 110.00 | 1.69 | JPY |
2009 | East Japan Railway Co. | 110.00 | 2.14 | JPY |
Event | Estimate | Info | Date |
---|
Event | Actual EPS | Info | Date |
---|
Name | Job |
---|---|
Nobuyuki Hashiguchi | Auditor |
Yuji Fukasawa | Chairman |
Tomoyuki Tanaka | Deputy Manager-Audit |
Yoshikazu Arai | Deputy Manager-General Affairs |
Hidenori Nemoto | Executive Officer & Manager-Corporate Planning |
Kazunari Yasuda | Executive Officer & Manager-Electrical Network |
Atsuko Ito | Executive Officer & Manager-Finance |
Tomoyuki Koishi | Executive Officer & Manager-Personnel |
Motoshige Itoh | Independent Outside Director |
Reiko Amano | Independent Outside Director |
Yuichi Hamaguchi | Independent Outside Director |
Asamichi Ota | MD & GM-Technology Innovation Promotions |
Shigeru Matsuki | MD, Head-Public Relations, Finance & Legal Affairs |
Ryoji Akaishi | MD, Manager-Legal Strategy, Head-Audit & Finance |
Kenichiro Arai | Managing Director & GM-Business Creation |
Ikuju Asami | Managing Executive Officer |
Yoshihiro Kumamoto | Managing Executive Officer |
Katsumi Ise | Managing Executive Officer & Head-Equipment |
Mikiko Sakamoto | Managing Executive Officer & Head-Sales |
Kunihiko Koike | Managing Executive Officer & Manager-Tokyo Station |
Hiroko Kawamoto | Outside Director |
Yumiko Noda | Outside Director |
Yoichi Kise | President & Representative Director |
Tadao Maekawa | Representative Director & Vice President |
Masahiko Nakai | Representative Director, VP & GM-International |
Masaki Ogata | Vice Chairman |