Business Insider
My Markets Watchlist
Markets Stocks

DOWA HOLDINGS CO LTD Stock , DWMNF

4,542.00 JPY -50.00 -1.09%
02:30:00 AM EDT 6/10/2025 TOKIO
News Analyst Data Analyst Opinions Insider Activity Dividend Calendar


DOWA Stock Snapshot

1.86 B
Market Cap in USD
59.55 M
Number of Shares
59.55 M
Total Number of Shares
150.00
Dividend in JPY
3.24
Dividend Yield
10.16
P/E Ratio
83.68
Free Float in %
455.60
EPS in JPY
6,690.27
Book Value per Share in JPY
215.42
Cash Flow per Share in JPY

DOWA HOLDINGS Analyst Opinions

  • All
  • Buy
  • Hold
  • Sell
Date Analyst Rating Price

DOWA HOLDINGS Estimates* in JPY

  2026 2027 2028 2029 2030
Revenue 695,324 716,404 723,700 737,000 748,433
Dividend 147.25 150.25 175.00 185.67 194.33
Dividend Yield (in %) 3.21 % 3.27 % 3.81 % 4.04 % 4.23 %
EPS 445.67 473.04 532.37 563.73 588.90
P/E Ratio 10.30 9.71 8.63 8.15 7.80
EBIT 27,875 30,574 33,067 35,567 37,667
EBITDA 56,542 60,341 65,300 69,950 73,050
Net Profit 26,537 28,165 31,700 33,567 35,067
Net Profit Adjusted - - - - -
Pre-Tax Profit 36,884 39,660 44,200 46,733 48,900
Pre-Tax Profit Reported 36,600 39,371 43,867 46,400 48,567
EPS (Non-GAAP) ex. SOE - - - - -
EPS (GAAP) - - - - -
Gross Income 80,050 86,100 88,000 93,000 96,000
Cash Flow from Investing -39,900 -43,880 -50,800 -59,800 -58,333
Cash Flow from Operations 56,044 48,860 56,900 60,733 63,400
Cash Flow from Financing -16,486 -4,386 -1,909 3,959 2,326
Cash Flow per Share - - - - -
Free Cash Flow 16,144 4,980 6,100 933 5,067
Free Cash Flow per Share 263.60 2.35 27.20 16.10 65.50
Book Value per Share 7,012.36 7,373.87 7,756.67 8,140.37 8,540.37
Net Debt 29,354 39,792 56,033 70,072 86,511
Research & Development Exp. - - - - -
Capital Expenditure 40,329 42,117 46,000 49,500 47,500
Selling, General & Admin. Exp. - - - - 57,000
Shareholder’s Equity 420,715 439,163 474,362 497,521 521,680
Total Assets 683,790 712,804 747,532 786,624 825,351
  Previous Quarter
ending 03/31/25 		Current Quarter
ending 06/30/25 		Next Quarter
ending 09/30/25 		Current Year
ending 03/31/26 		Next Year
ending 03/31/27
Earnings Estimates
No. of Analysts - - - 8 8
Average Estimate - - - 445.673 JPY 473.040 JPY
Year Ago - - - 455.594 JPY -
Publish Date - - - - -
Revenue Estimates
No. of Analysts - 3 3 8 8
Average Estimate - 169,589 JPY 162,667 JPY 695,324 JPY 716,404 JPY
Year Ago - 188,994 JPY 163,599 JPY 678,672 JPY -
Publish Date - - - - -
* Average Estimates in Million (e.g. Revenue) or per share (e.g. Dividend). Source: FactSet

Income Statements in Mio. JPY

2025 2024 2023 2022 2021 2020 2019
Sales 678,672.00 717,194.00 780,060.00 831,794.00 588,003.00 485,130.00 452,928.00
Change of sales in % -5.37 -8.06 -6.22 41.46 21.21 7.11 -0.40
Gross profit on sales 86,120.00 78,800.00 88,820.00 104,588.00 74,105.00 61,792.00 54,421.00
Gross profit on sales change in % 9.29 -11.28 -15.08 41.13 19.93 13.54 -16.26
Operating income 32,226.00 30,003.00 44,611.00 63,825.00 37,455.00 25,956.00 18,672.00
Operating income change in % 7.41 -32.75 -30.10 70.40 44.30 39.01 -39.67
Income before tax 38,604.00 43,768.00 45,930.00 77,090.00 38,860.00 28,762.00 23,499.00
Income before tax change in % -11.80 -4.71 -40.42 98.38 35.11 22.40 -32.81
Income after tax 27,128.00 27,854.00 25,041.00 51,013.00 21,825.00 17,396.00 14,987.00
Income after tax change in % -2.61 11.23 -50.91 133.74 25.46 16.07 -39.31

Balance Sheet in Mio. JPY

2025 2024 2023 2022 2021 2020 2019
Total liabilities 257,499.00 243,976.00 294,675.00 328,704.00 321,753.00 254,253.00 248,521.00
Long-term liabilities per share 937.73 1,106.76 1,436.76 1,687.95 1,594.20 1,646.83 1,437.28
Equity 416,035.00 388,790.00 360,603.00 328,574.00 276,715.00 258,241.00 246,158.00
Equity change in % 6.81 8.15 10.03 17.97 7.12 4.57 -0.67
Balance sheet total 673,537.00 632,766.00 655,278.00 657,278.00 598,468.00 512,494.00 494,679.00
Balance sheet total change in % 6.44 -3.44 -0.30 9.83 16.78 3.60 8.05

Key Data in JPY

2025 2024 2023 2022 2021 2020 2019
Sales per share 11,397.79 12,047.81 13,107.17 13,979.26 9,926.95 8,196.98 7,652.75
P/E ratio (year end quote, basic EPS) 10.16 11.39 10.09 6.54 12.50 9.63 14.38
P/E ratio (year end quote, diluted EPS) 10.16 11.39 10.09 6.54 12.50 9.63 14.38
Dividend yield in % 3.24 2.44 3.06 2.32 2.06 3.18 2.47
Equity ratio in % 61.77 61.44 55.03 49.99 46.24 50.39 49.76
Debt ratio in % 38.23 38.56 44.97 50.01 53.76 49.61 50.24

DOWA Dividend Calendar

Date Name Dividend *yield Currency
2025 DOWA HOLDINGS CO LTD 150.00 3.24 JPY
2024 DOWA HOLDINGS CO LTD 130.00 2.44 JPY
2023 DOWA HOLDINGS CO LTD 130.00 3.06 JPY
2022 DOWA HOLDINGS CO LTD 130.00 2.32 JPY
2021 DOWA HOLDINGS CO LTD 95.00 2.06 JPY
2020 DOWA HOLDINGS CO LTD 90.00 3.18 JPY
2019 DOWA HOLDINGS CO LTD 90.00 2.47 JPY
2018 DOWA HOLDINGS CO LTD 90.00 2.36 JPY
2017 DOWA HOLDINGS CO LTD 90.00 2.24 JPY
2016 DOWA HOLDINGS CO LTD 90.00 2.87 JPY
2015 DOWA HOLDINGS CO LTD 90.00 1.75 JPY
2014 DOWA HOLDINGS CO LTD 75.00 1.74 JPY
2013 DOWA HOLDINGS CO LTD 60.00 1.63 JPY
2012 DOWA HOLDINGS CO LTD 50.00 1.82 JPY
2011 DOWA HOLDINGS CO LTD 50.00 1.93 JPY
2010 DOWA HOLDINGS CO LTD 50.00 1.78 JPY
2009 DOWA HOLDINGS CO LTD 50.00 2.72 JPY
*Yield of the Respective Date

DOWA Calendar

Event Estimate Info Date
Earnings Report 197.890 JPY Q1 2025 Earnings Release 08/08/2025
Earnings Report 146.760 JPY Q2 2025 Earnings Release 11/07/2025
Earnings Report 54.930 JPY Q3 2025 Earnings Release 02/18/2026
Earnings Report 56.020 JPY Q4 2025 Earnings Release 05/08/2026

DOWA Past Events

Event Actual EPS Info Date
Earnings Report 64.380 JPY Q4 2024 Earnings Release 05/13/2025
Earnings Report 181.990 JPY Q3 2024 Earnings Release 02/12/2025
Earnings Report 89.570 JPY Q2 2024 Earnings Release 11/11/2024
Earnings Report 131.950 JPY Q1 2024 Earnings Release 08/09/2024
Annual General Meeting 467.900 JPY Annual General Meeting 06/25/2024
Earnings Report -37.480 JPY Q4 2023 Earnings Release 05/10/2024
Earnings Report 76.200 JPY Q3 2023 Earnings Release 02/09/2024
Earnings Report 162.520 JPY Q2 2023 Earnings Release 11/10/2023
Earnings Report 219.550 JPY Q1 2023 Earnings Release 08/09/2023
Annual General Meeting 420.760 JPY Annual General Meeting 06/27/2023
Earnings Report 116.110 JPY Q4 2022 Earnings Release 05/12/2023
Earnings Report 193.370 JPY Q3 2022 Earnings Release 02/10/2023
Earnings Report 212.620 JPY Q2 2022 Earnings Release 11/11/2022
Earnings Report 335.220 JPY Q1 2022 Earnings Release 08/10/2022
Annual General Meeting 857.320 JPY Annual General Meeting 06/24/2022
Earnings Report 224.980 JPY Q4 2021 Earnings Release 05/13/2022
Earnings Report 115.860 JPY Q3 2021 Earnings Release 02/14/2022

DOWA HOLDINGS Profile

DOWA HOLDINGS Co. , Ltd. engages in the management of its group companies involved in recycling, mining, and smelting. It operates through the following segments: Environmental Management and Recycling, Smelting and Refining, Electronic Materials, Metal Processing, Heat Treatment, and Others. The Environmental Management and Recycling segment covers waste disposal, resource recycling, soil remediation, and logistics. The Smelting and Refining segment manufactures and sells gold, silver, copper, lead, zinc, zinc alloys, indium, platinum, palladium, rhodium, tin, antimony, sulfuric acid, and other metals. The Electronic Materials segment manufactures and sells pure metal materials, compound semiconductor wafers, light emitting diode (LED), conductive materials, battery materials, magnetic materials, and reduced iron powder. The Metal Processing segment provides brass and copper alloy strips, electroplated products, brass rods, and circuit boards, The Heat Treatment segment deals with the manufacture, sale, and maintenance of equipment and metallic materials for heat treatment and surface treatment processing.

Moody’s Daily Credit Risk Score

Risk
  • Low
  • Medium
  • High
6
Moody’s Daily Credit Risk Score is a 1-10 score of a company’s credit risk, based on an analysis of the firm’s balance sheet and inputs from the stock market. The score provides a forward-looking, one-year measure of credit risk, allowing investors to make better decisions and streamline their work ow. Updated daily, it takes into account day-to-day movements in market value compared to a company’s liability structure.

DOWA HOLDINGS Management

Name Job
Osamu Okashita Accounting Manager
Masao Yamada Chairman
Tobita Director, Head-Environment & Safety
Hiroyuki Hosono Director, Head-Finance, Accounting & IR
Atsushi Katagiri Director, Head-Personnel & Legal Affairs
Akira Sugawara Director, Head-Technology & Business Development
Toshiko Koizumi Independent Outside Director
Junko Yamaguchi Independent Outside Director
Kimio Sato Independent Outside Director
Atsushi Shibayama Independent Outside Director
Akira Sekiguchi President & Representative Director