Date | Analyst | Rating | Price |
---|
2026 | 2027 | 2028 | 2029 | |
---|---|---|---|---|
Revenue | 643,091 | 661,908 | - | - |
Dividend | 49.00 | 52.17 | 54.67 | - |
Dividend Yield (in %) | 5.05 % | 5.38 % | 5.64 % | 5.73 % |
EPS | 95.30 | 101.54 | 110.80 | - |
P/E Ratio | 10.18 | 9.55 | 8.75 | 8.02 |
EBIT | 163,237 | 175,618 | 189,000 | - |
EBITDA | 188,126 | 206,960 | - | - |
Net Profit | 130,123 | 136,710 | 149,367 | - |
Net Profit Adjusted | 118,828 | 122,021 | - | - |
Pre-Tax Profit | 192,642 | 203,354 | 214,000 | - |
Pre-Tax Profit Reported | 202,397 | 215,780 | 211,000 | - |
EPS (Non-GAAP) ex. SOE | - | - | - | - |
EPS (GAAP) | 101.16 | 111.41 | - | - |
Gross Income | - | - | - | - |
Cash Flow from Investing | - | - | - | - |
Cash Flow from Operations | - | - | - | - |
Cash Flow from Financing | - | - | - | - |
Cash Flow per Share | - | - | - | - |
Free Cash Flow | - | - | - | - |
Free Cash Flow per Share | - | - | - | - |
Book Value per Share | 1,168.73 | 1,226.24 | 1,309.65 | - |
Net Debt | - | - | - | - |
Research & Development Exp. | - | - | - | - |
Capital Expenditure | - | - | - | - |
Selling, General & Admin. Exp. | 482,100 | 494,350 | 508,500 | - |
Shareholder’s Equity | 1,680,500 | 1,737,500 | 1,799,000 | - |
Total Assets | 35,435,000 | 37,760,500 | 40,226,500 | - |
Previous Quarter ending 03/31/25 |
Current Quarter ending 06/30/25 |
Next Quarter ending 09/30/25 |
Current Year ending 03/31/26 |
Next Year ending 03/31/27 |
|
---|---|---|---|---|---|
Earnings Estimates | |||||
No. of Analysts | - | 1 | 1 | 6 | 6 |
Average Estimate | - | 20.560 JPY | 22.900 JPY | 95.297 JPY | 101.536 JPY |
Year Ago | - | 17.095 JPY | 38.220 JPY | 109.534 JPY | - |
Publish Date | - | - | - | - | - |
Revenue Estimates | |||||
No. of Analysts | - | - | - | 2 | 2 |
Average Estimate | - | - | - | 643,091 JPY | 661,908 JPY |
Year Ago | - | - | - | 1,374,935 JPY | - |
Publish Date | - | - | - | - | - |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|---|---|
Sales | 1,374,935.00 | 1,283,678.00 | 871,228.00 | 623,327.00 | 580,182.00 | 684,726.00 | 733,713.00 |
Change of sales in % | 7.11 | 47.34 | 39.77 | 7.44 | -15.27 | -6.68 | 2.13 |
Gross profit on sales | 725,175.00 | 710,674.00 | 556,958.00 | 532,454.00 | 483,366.00 | 436,305.00 | 459,244.00 |
Gross profit on sales change in % | 2.04 | 27.60 | 4.60 | 10.16 | 10.79 | -4.99 | -14.87 |
Operating income | 168,483.00 | 157,012.00 | 68,681.00 | 118,657.00 | 94,417.00 | 70,029.00 | 79,751.00 |
Operating income change in % | 7.31 | 128.61 | -42.12 | 25.67 | 34.83 | -12.19 | -43.35 |
Income before tax | 219,026.00 | 179,997.00 | 96,766.00 | 141,666.00 | 144,567.00 | 84,828.00 | 95,083.00 |
Income before tax change in % | 21.68 | 86.01 | -31.69 | -2.01 | 70.42 | -10.79 | -38.20 |
Income after tax | 154,368.00 | 121,558.00 | 63,875.00 | 94,891.00 | 108,396.00 | 60,347.00 | 63,814.00 |
Income after tax change in % | 26.99 | 90.31 | -32.69 | -12.46 | 79.62 | -5.43 | -42.29 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|---|---|
Total liabilities | 34,101,055.00 | 30,238,638.00 | 24,737,754.00 | 25,891,196.00 | 24,507,487.00 | 22,564,330.00 | 19,870,271.00 |
Long-term liabilities per share | - | - | - | - | - | - | - |
Equity | 1,923,287.00 | 1,788,658.00 | 1,675,489.00 | 1,639,888.00 | 1,591,841.00 | 1,257,766.00 | 1,256,430.00 |
Equity change in % | 7.65 | 7.94 | 2.48 | 2.96 | 10.15 | -2.74 | -2.24 |
Balance sheet total | 36,024,346.00 | 32,027,296.00 | 26,413,243.00 | 27,531,084.00 | 26,099,328.00 | 23,822,096.00 | 21,126,701.00 |
Balance sheet total change in % | 12.48 | 21.25 | -4.06 | 5.49 | 9.56 | 12.76 | -0.08 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|---|---|
Sales per share | 958.77 | 885.53 | 590.74 | 411.97 | 379.49 | 441.64 | 456.65 |
P/E ratio (year end quote, basic EPS) | 9.07 | 13.55 | 14.27 | 10.98 | 8.04 | 10.72 | 13.49 |
P/E ratio (year end quote, diluted EPS) | 9.23 | 13.73 | 14.34 | 11.05 | 8.07 | 10.77 | 13.57 |
Dividend yield in % | 5.63 | 3.82 | 3.70 | 4.76 | 6.29 | 4.77 | 3.90 |
Equity ratio in % | 5.34 | 5.58 | 6.34 | 5.96 | 6.10 | 5.28 | 5.95 |
Debt ratio in % | 94.66 | 94.42 | 93.66 | 94.04 | 93.90 | 94.72 | 94.05 |
Date | Name | Dividend | *yield | Currency |
---|---|---|---|---|
2025 | Daiwa Securities Group Inc. | 56.00 | 5.63 | JPY |
2024 | Daiwa Securities Group Inc. | 44.00 | 3.82 | JPY |
2023 | Daiwa Securities Group Inc. | 23.00 | 3.70 | JPY |
2022 | Daiwa Securities Group Inc. | 33.00 | 4.76 | JPY |
2021 | Daiwa Securities Group Inc. | 36.00 | 6.29 | JPY |
2020 | Daiwa Securities Group Inc. | 20.00 | 4.77 | JPY |
2019 | Daiwa Securities Group Inc. | 21.00 | 3.90 | JPY |
2018 | Daiwa Securities Group Inc. | 28.00 | 4.13 | JPY |
2017 | Daiwa Securities Group Inc. | 26.00 | 3.84 | JPY |
2016 | Daiwa Securities Group Inc. | 29.00 | 4.19 | JPY |
2015 | Daiwa Securities Group Inc. | 30.00 | 3.17 | JPY |
2014 | Daiwa Securities Group Inc. | 34.00 | 3.79 | JPY |
2013 | Daiwa Securities Group Inc. | 15.00 | 2.29 | JPY |
2012 | Daiwa Securities Group Inc. | 6.00 | 1.83 | JPY |
2011 | Daiwa Securities Group Inc. | 6.00 | 1.57 | JPY |
2010 | Daiwa Securities Group Inc. | 13.00 | 2.64 | JPY |
2009 | Daiwa Securities Group Inc. | 8.00 | 1.87 | JPY |
Event | Estimate | Info | Date |
---|---|---|---|
Earnings Report | 17.100 JPY | Q1 2025 Earnings Release | 07/31/2025 |
Earnings Report | 38.210 JPY | Q2 2025 Earnings Release | 11/04/2025 |
Earnings Report | 33.060 JPY | Q3 2025 Earnings Release | 01/30/2026 |
Earnings Report | 21.169 JPY | Q4 2025 Earnings Release | 04/29/2026 |
Event | Actual EPS | Info | Date |
---|---|---|---|
Earnings Report | 28.220 JPY | Q4 2024 Earnings Release | 04/28/2025 |
Earnings Report | 20.020 JPY | Q3 2024 Earnings Release | 01/31/2025 |
Earnings Report | 20.600 JPY | Q2 2024 Earnings Release | 10/29/2024 |
Earnings Report | 16.320 JPY | Q1 2024 Earnings Release | 08/01/2024 |
Earnings Report | 11.790 JPY | Q4 2023 Earnings Release | 04/25/2024 |
Earnings Report | 10.520 JPY | Q3 2023 Earnings Release | 01/31/2024 |
Earnings Report | 13.240 JPY | Q2 2023 Earnings Release | 10/31/2023 |
Earnings Report | 8.010 JPY | Q1 2023 Earnings Release | 07/31/2023 |
Earnings Report | 12.130 JPY | Q4 2022 Earnings Release | 04/27/2023 |
Earnings Report | 17.900 JPY | Q3 2022 Earnings Release | 01/30/2023 |
Earnings Report | 17.540 JPY | Q2 2022 Earnings Release | 10/31/2022 |
Earnings Report | 15.450 JPY | Q1 2022 Earnings Release | 07/29/2022 |
Earnings Report | 33.220 JPY | Q4 2021 Earnings Release | 04/27/2022 |
Earnings Report | 16.400 JPY | Q3 2021 Earnings Release | 01/28/2022 |
Name | Job |
---|---|
Kotaro Yoshida | CFO & Executive Managing Director |
Shinsuke Nidzuma | COO, Director & Deputy President |
Seiji Nakata | Chairman |
Tomoyuki Murase | Chief Information Officer |
Junichi Arihara | Chief Risk Management Officer |
Isao Tsujioka | Director |
Junichi Serizawa | Director |
Sachiko Hanaoka | Director |
Keiko Tashiro | Director & Deputy President |
Eiji Sato | Director & Head-Corporate Planning |
Koichi Matsushita | Executive Vice President |
Mikita Komatsu | Executive Vice President & Deputy Head-Wholesale |
Masahisa Nakagawa | Executive Vice President & Head-Think Tank |
Tesshin Hirai | Finance Manager |
Atsushi Mochizuki | Head-Compliance |
Yuji Masuki | Head-Compliance Department |
Shinji Kiso | Head-Corporate Planning Department |
Seiji Okita | Head-Global Business Development |
Tomonor Tsuji | Head-Real Estate Asset Management |
Toshio Iwamoto | Independent Director |
Eriko Kawai | Independent Outside Director |
Katsuyuki Nishikawa | Independent Outside Director |
Noriko Iki | Independent Outside Director |
Shingaku Takahashi | Manager-Secretariat Office |
Katsuya Hirai | Member-Supervisory Board & Auditor |
Mami Yunoki | Outside Director |
Yumiko Murakami | Outside Director |
Akihiko Ogino | President, Chief Executive Officer & Director |
Katsuyasu Murata | Senior MD & Head-Corporate Communications |
Naoki Suzuki | Senior MD & Head-Overseas Operations |
Hironori Oka | Senior Managing Director |
Masahiro Kobayashi | Senior Managing Director |
Kazunori Fujii | Senior Managing Director & Deputy Head-Compliance |
Keiichi Ishikawa | Senior Managing Director & Head-Internal Audit |
Hiromasa Kawashima | Senior Managing Director & Head-Legal |
Atsushi Itaya | Senior Managing Director, Head-IT & Operations |