Date | Analyst | Rating | Price |
---|
2026 | 2027 | 2028 | 2029 | |
---|---|---|---|---|
Revenue | 10,423,789 | 10,870,097 | 10,112,300 | - |
Dividend | 45.15 | 52.16 | 63.38 | 67.50 |
Dividend Yield (in %) | 4.04 % | 4.67 % | 5.67 % | 6.04 % |
EPS | 112.08 | 121.37 | 126.31 | 138.38 |
P/E Ratio | 9.97 | 9.21 | 8.85 | 8.08 |
EBIT | 670,128 | 710,721 | - | - |
EBITDA | 670,128 | 710,721 | - | - |
Net Profit | 404,426 | 430,015 | 432,950 | 449,000 |
Net Profit Adjusted | 432,708 | 456,293 | 453,050 | 459,000 |
Pre-Tax Profit | 658,653 | 687,095 | 668,700 | 739,000 |
Pre-Tax Profit Reported | 577,455 | 591,144 | 536,500 | 623,500 |
EPS (Non-GAAP) ex. SOE | - | - | - | - |
EPS (GAAP) | 113.21 | 123.68 | 124.84 | 135.38 |
Gross Income | 609,935 | 600,040 | 590,068 | 580,724 |
Cash Flow from Investing | - | - | - | - |
Cash Flow from Operations | - | - | - | - |
Cash Flow from Financing | -50,000 | -50,000 | - | - |
Cash Flow per Share | - | - | - | - |
Free Cash Flow | - | - | - | - |
Free Cash Flow per Share | - | - | - | - |
Book Value per Share | 1,085.76 | 1,118.58 | 1,050.90 | - |
Net Debt | 860,523 | 860,523 | - | - |
Research & Development Exp. | - | - | - | - |
Capital Expenditure | - | - | - | - |
Selling, General & Admin. Exp. | - | - | - | - |
Shareholder’s Equity | 2,773,000 | 2,905,333 | 2,485,000 | - |
Total Assets | 69,287,667 | 70,546,667 | 65,892,000 | - |
Previous Quarter ending 03/31/25 |
Current Quarter ending 06/30/25 |
Next Quarter ending 09/30/25 |
Current Year ending 03/31/26 |
Next Year ending 03/31/27 |
|
---|---|---|---|---|---|
Earnings Estimates | |||||
No. of Analysts | - | - | - | 11 | 11 |
Average Estimate | - | - | - | 112.083 JPY | 121.374 JPY |
Year Ago | - | - | - | 115.945 JPY | - |
Publish Date | - | - | - | - | - |
Revenue Estimates | |||||
No. of Analysts | - | - | - | 7 | 7 |
Average Estimate | - | - | - | 10,423,789 JPY | 10,870,097 JPY |
Year Ago | - | - | - | 8,847,574 JPY | - |
Publish Date | - | - | - | - | - |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|---|---|
Sales | 8,847,574.00 | 9,561,697.00 | 7,688,340.00 | 7,100,396.00 | 6,803,497.00 | 6,592,937.00 | 6,654,336.00 |
Change of sales in % | -7.47 | 24.37 | 8.28 | 4.36 | 3.19 | -0.92 | 2.59 |
Gross profit on sales | - | - | - | - | - | - | - |
Gross profit on sales change in % | - | - | - | - | - | - | - |
Operating income | 651,494.00 | -191,057.00 | 109,895.00 | 25,212.00 | -26,835.00 | 677,585.00 | 651,906.00 |
Operating income change in % | - | - | 335.88 | - | - | 3.94 | -0.85 |
Income before tax | 562,299.00 | 426,998.00 | 280,679.00 | 474,371.00 | 482,540.00 | 101,264.00 | 319,349.00 |
Income before tax change in % | 31.69 | 52.13 | -40.83 | -1.69 | 376.52 | -68.29 | -15.24 |
Income after tax | 429,613.00 | 320,765.00 | 192,301.00 | 409,353.00 | 363,777.00 | 32,433.00 | 225,035.00 |
Income after tax change in % | 33.93 | 66.80 | -53.02 | 12.53 | 1,021.63 | -85.59 | -38.16 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|---|---|
Total liabilities | 66,123,254.00 | 63,658,149.00 | 58,705,749.00 | 61,472,654.00 | 58,786,576.00 | 56,235,075.00 | 52,227,664.00 |
Long-term liabilities per share | - | - | - | - | - | - | - |
Equity | 3,469,707.00 | 3,882,157.00 | 2,873,114.00 | 4,408,507.00 | 4,807,129.00 | 3,776,918.00 | 3,713,592.00 |
Equity change in % | -10.62 | 35.12 | -34.83 | -8.29 | 27.28 | 1.71 | -0.95 |
Balance sheet total | 69,592,961.00 | 67,540,306.00 | 61,578,863.00 | 65,881,161.00 | 63,593,705.00 | 60,011,993.00 | 55,941,256.00 |
Balance sheet total change in % | 3.04 | 9.68 | -6.53 | 3.60 | 5.97 | 7.28 | 4.36 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|---|---|
Sales per share | 2,387.43 | 2,456.24 | 1,891.21 | 1,660.66 | 1,521.49 | 1,449.02 | 1,436.29 |
P/E ratio (year end quote, basic EPS) | 9.77 | 11.69 | 12.86 | 6.52 | 5.84 | 45.40 | 7.91 |
P/E ratio (year end quote, diluted EPS) | 9.77 | 11.69 | 12.87 | 6.53 | 5.84 | 45.44 | 7.92 |
Dividend yield in % | 3.02 | 2.93 | 3.53 | 3.32 | 3.26 | 4.79 | 3.77 |
Equity ratio in % | 4.99 | 5.75 | 4.67 | 6.69 | 7.56 | 6.29 | 6.64 |
Debt ratio in % | 95.01 | 94.25 | 95.33 | 93.31 | 92.44 | 93.71 | 93.36 |
Date | Name | Dividend | *yield | Currency |
---|---|---|---|---|
2025 | Dai-ichi Life Insurance Co Ltd | 34.25 | 3.02 | JPY |
2024 | Dai-ichi Life Insurance Co Ltd | 28.25 | 2.93 | JPY |
2023 | Dai-ichi Life Insurance Co Ltd | 21.50 | 3.53 | JPY |
2022 | Dai-ichi Life Insurance Co Ltd | 20.75 | 3.32 | JPY |
2021 | Dai-ichi Life Insurance Co Ltd | 15.50 | 3.26 | JPY |
2020 | Dai-ichi Life Insurance Co Ltd | 15.50 | 4.79 | JPY |
2019 | Dai-ichi Life Insurance Co Ltd | 14.50 | 3.77 | JPY |
2018 | Dai-ichi Life Insurance Co Ltd | 12.50 | 2.57 | JPY |
2017 | Dai-ichi Life Insurance Co Ltd | 10.75 | 2.15 | JPY |
2016 | Dai-ichi Life Insurance Co Ltd | 8.75 | 2.57 | JPY |
2015 | Dai-ichi Life Insurance Co Ltd | 7.00 | 1.60 | JPY |
2014 | Dai-ichi Life Insurance Co Ltd | 20.00 | 1.33 | JPY |
2013 | Dai-ichi Life Insurance Co Ltd | 16.00 | 1.26 | JPY |
2012 | Dai-ichi Life Insurance Co Ltd | 16.00 | 1.40 | JPY |
2011 | Dai-ichi Life Insurance Co Ltd | 16.00 | 1.27 | JPY |
2010 | Dai-ichi Life Insurance Co Ltd | 10.00 | - | JPY |
2009 | Dai-ichi Life Insurance Co Ltd | - | - | JPY |
Event | Estimate | Info | Date |
---|---|---|---|
Annual General Meeting | 115.950 JPY | Annual General Meeting | 06/23/2025 |
Earnings Report | 35.938 JPY | Q1 2025 Earnings Release | 08/06/2025 |
Earnings Report | 26.585 JPY | Q2 2025 Earnings Release | 11/12/2025 |
Earnings Report | 32.730 JPY | Q3 2025 Earnings Release | 02/13/2026 |
Earnings Report | 20.698 JPY | Q4 2025 Earnings Release | 05/14/2026 |
Event | Actual EPS | Info | Date |
---|---|---|---|
Earnings Report | 27.085 JPY | Q4 2024 Earnings Release | 05/16/2025 |
Earnings Report | 15.513 JPY | Q3 2024 Earnings Release | 02/14/2025 |
Earnings Report | 22.915 JPY | Q2 2024 Earnings Release | 11/14/2024 |
Earnings Report | 17.118 JPY | Q1 2024 Earnings Release | 08/09/2024 |
Earnings Report | 12.040 JPY | Q4 2023 Earnings Release | 05/15/2024 |
Earnings Report | 8.883 JPY | Q3 2023 Earnings Release | 02/14/2024 |
Earnings Report | 6.610 JPY | Q2 2023 Earnings Release | 11/14/2023 |
Earnings Report | 19.793 JPY | Q1 2023 Earnings Release | 08/10/2023 |
Earnings Report | 28.198 JPY | Q4 2022 Earnings Release | 05/15/2023 |
Earnings Report | 26.918 JPY | Q3 2022 Earnings Release | 02/14/2023 |
Earnings Report | 9.510 JPY | Q2 2022 Earnings Release | 11/14/2022 |
Earnings Report | 31.353 JPY | Q1 2022 Earnings Release | 08/10/2022 |
Annual General Meeting | 95.788 JPY | Annual General Meeting | 06/20/2022 |
Earnings Report | 44.715 JPY | Q4 2021 Earnings Release | 05/12/2022 |
Earnings Report | 18.438 JPY | Q3 2021 Earnings Release | 02/14/2022 |
Name | Job |
---|---|
Stephen Burnham | Chief Information & Digital Officer |
Hiroshi Shoji | Chief Internal Audit Officer |
Takahiro Shibagaki | Director |
Kenji Yamakoshi | Director |
Toshiaki Sumino | Director |
Takako Kitahori | Director & Group Chief Customer Experience Officer |
Hidehiko Sogano | Director & Group Chief Sustainability Officer |
Seiji Inagaki | Executive Chairman |
Figen Ulgen | Executive Officer, Group Chief Data & AI Officer |
Noji Hirotaka | Group Chief Accounting Officer |
Kaori Sakamoto | Group Chief Brand & Culture Officer |
Kotsu Webstar | Group Chief Compliance Officer |
Taisuke Nishimura | Group Chief Financial Officer |
Yotaro Numata | Group Chief Human Resources Officer |
Fred Stuttgart | Group Chief Information Security Officer |
Hideyuki Ohashi | Group Chief Risk Officer |
Yoichi Sawada | Group Manager-Investor Relations |
Rieko Sato | Independent Outside Director |
Yasushi Shingai | Independent Outside Director |
Yuriko Inoue | Independent Outside Director |
Koichi Masuda | Independent Outside Director |
Bruce Miller | Independent Outside Director |
Ichiro Ishii | Independent Outside Director |
Satoshi Nagase | Independent Outside Director |
Tetsuya Kikuta | President, Group CEO & Representative Director |
Hitoshi Yamaguchi | Representative Director & Executive Officer |