Date | Analyst | Rating | Price |
---|
2025 | 2026 | 2027 | 2028 | 2029 | |
---|---|---|---|---|---|
Revenue | 15,667 | 16,636 | 17,824 | 18,821 | 19,535 |
Dividend | 2.90 | 3.16 | 3.62 | 4.08 | 4.34 |
Dividend Yield (in %) | 1.91 % | 2.08 % | 2.39 % | 2.69 % | 2.86 % |
EPS | 6.47 | 7.34 | 8.49 | 9.34 | 10.21 |
P/E Ratio | 23.43 | 20.63 | 17.84 | 16.22 | 14.84 |
EBIT | 4,484 | 5,004 | 5,652 | 6,084 | 6,413 |
EBITDA | 5,239 | 5,783 | 6,451 | 6,898 | 7,241 |
Net Profit | 3,159 | 3,578 | 4,093 | 4,494 | 4,874 |
Net Profit Adjusted | 3,172 | 3,544 | 4,017 | 4,535 | - |
Pre-Tax Profit | 4,058 | 4,614 | 5,313 | 5,802 | - |
Pre-Tax Profit Reported | 4,059 | 4,533 | 5,245 | 5,802 | - |
EPS (Non-GAAP) ex. SOE | - | - | - | - | - |
EPS (GAAP) | 6.32 | 7.00 | 8.14 | 9.41 | 10.91 |
Gross Income | 8,563 | 9,377 | 10,244 | 11,513 | - |
Cash Flow from Investing | -455 | -561 | -440 | -1,204 | - |
Cash Flow from Operations | 3,821 | 4,227 | 4,796 | 5,085 | - |
Cash Flow from Financing | -2,041 | -1,913 | -2,222 | -1,988 | - |
Cash Flow per Share | 7.18 | 9.20 | 9.90 | 11.04 | 11.88 |
Free Cash Flow | 2,473 | 3,205 | 3,724 | 4,409 | - |
Free Cash Flow per Share | 4.61 | 6.64 | 7.46 | 9.06 | - |
Book Value per Share | 39.63 | 43.41 | 48.01 | 53.03 | 59.42 |
Net Debt | 9,340 | 7,853 | 6,218 | 4,701 | 1,414 |
Research & Development Exp. | 1,468 | 1,632 | 1,735 | - | - |
Capital Expenditure | 776 | 869 | 955 | 1,204 | - |
Selling, General & Admin. Exp. | 2,693 | 2,895 | 2,982 | - | - |
Shareholder’s Equity | 20,375 | 22,116 | 24,294 | 27,843 | - |
Total Assets | 38,301 | 40,030 | 42,057 | 45,948 | - |
Previous Quarter ending 03/31/25 |
Current Quarter ending 06/30/25 |
Next Quarter ending 09/30/25 |
Current Year ending 06/30/25 |
Next Year ending 06/30/26 |
|
---|---|---|---|---|---|
Earnings Estimates | |||||
No. of Analysts | - | - | - | 11 | 11 |
Average Estimate | - | - | - | 6.465 USD | 7.344 USD |
Year Ago | - | - | - | 8.347 USD | - |
Publish Date | - | - | - | 10/28/2025 | - |
Revenue Estimates | |||||
No. of Analysts | - | - | - | 11 | 10 |
Average Estimate | - | - | - | 15,667 USD | 16,636 USD |
Year Ago | - | - | - | 22,418 USD | - |
Publish Date | - | - | - | 10/28/2025 | - |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Sales | 22,417.63 | 19,585.29 | 14,469.43 | 13,761.48 | 13,575.28 | 11,899.41 | 10,131.64 |
Change of sales in % | 14.46 | 35.36 | 5.14 | 1.37 | 14.08 | 17.45 | 10.37 |
Gross profit on sales | 10,912.76 | 9,465.58 | 7,676.18 | 7,644.94 | 7,613.07 | 6,497.07 | 5,499.20 |
Gross profit on sales change in % | 15.29 | 23.31 | 0.41 | 0.42 | 17.18 | 18.15 | 17.67 |
Operating income | 5,649.43 | 4,360.38 | 3,941.86 | 4,136.10 | 3,977.34 | 3,435.63 | 3,009.40 |
Operating income change in % | 29.56 | 10.62 | -4.70 | 3.99 | 15.77 | 14.16 | 28.30 |
Income before tax | 5,150.41 | 3,958.98 | 3,832.92 | 3,972.28 | 3,837.71 | 3,273.56 | 2,944.09 |
Income before tax change in % | 30.09 | 3.29 | -3.51 | 3.51 | 17.23 | 11.19 | 31.39 |
Income after tax | 4,031.82 | 3,336.07 | 3,109.11 | 3,183.88 | 3,136.31 | 2,682.92 | 2,231.30 |
Income after tax change in % | 20.86 | 7.30 | -2.35 | 1.52 | 16.90 | 20.24 | 25.82 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Total liabilities | 27,882.01 | 27,654.17 | 20,022.54 | 13,021.11 | 12,980.54 | 10,064.98 | 9,060.84 |
Long-term liabilities per share | 42.36 | 42.98 | 20.11 | 19.42 | 21.61 | 15.22 | 14.19 |
Equity | 29,049.94 | 26,779.84 | 21,199.01 | 11,163.90 | 9,480.61 | 7,483.15 | 5,521.96 |
Equity change in % | 9.63 | 11.87 | 89.89 | 17.76 | 26.69 | 35.52 | 33.88 |
Balance sheet total | 56,931.95 | 54,434.01 | 41,221.55 | 24,185.01 | 22,461.15 | 17,548.13 | 14,582.80 |
Balance sheet total change in % | 4.59 | 32.05 | 70.44 | 7.67 | 28.00 | 20.33 | 22.61 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Sales per share | 46.20 | 40.47 | 30.78 | 30.17 | 29.80 | 26.21 | 22.32 |
P/E ratio (year end quote, basic EPS) | 35.37 | 40.09 | 40.57 | 40.74 | 41.53 | 36.30 | 39.05 |
P/E ratio (year end quote, diluted EPS) | 35.53 | 40.23 | 40.68 | 40.86 | 41.69 | 36.38 | 39.18 |
Dividend yield in % | 1.35 | 1.31 | 1.18 | 1.03 | 1.02 | 1.24 | 1.19 |
Equity ratio in % | 51.03 | 49.20 | 51.43 | 46.16 | 42.21 | 42.64 | 37.87 |
Debt ratio in % | 48.97 | 50.80 | 48.57 | 53.84 | 57.79 | 57.36 | 62.13 |
Date | Name | Dividend | *yield | Currency |
---|---|---|---|---|
2024 | CSL Ltd. | 3.97 | 1.35 | AUD |
2023 | CSL Ltd. | 3.63 | 1.31 | AUD |
2022 | CSL Ltd. | 3.18 | 1.18 | AUD |
2021 | CSL Ltd. | 2.94 | 1.03 | AUD |
2020 | CSL Ltd. | 2.94 | 1.02 | AUD |
2019 | CSL Ltd. | 2.66 | 1.24 | AUD |
2018 | CSL Ltd. | 2.28 | 1.19 | AUD |
2017 | CSL Ltd. | 1.75 | 1.27 | AUD |
2016 | CSL Ltd. | 1.70 | 1.52 | AUD |
2015 | CSL Ltd. | 1.64 | 1.90 | AUD |
2014 | CSL Ltd. | 1.24 | 1.86 | AUD |
2013 | CSL Ltd. | 1.06 | 1.72 | AUD |
2012 | CSL Ltd. | 0.83 | 2.11 | AUD |
2011 | CSL Ltd. | 0.80 | 2.42 | AUD |
2010 | CSL Ltd. | 0.80 | 2.46 | AUD |
2009 | CSL Ltd. | 0.70 | 2.18 | AUD |
Event | Estimate | Info | Date |
---|---|---|---|
Earnings Report | - | Q4 2025 Earnings Release | 08/19/2025 |
Annual General Meeting | 6.465 USD | Annual General Meeting | 10/28/2025 |
Earnings Report | - | Q2 2026 Earnings Release | 02/18/2026 |
Earnings Report | - | Q4 2026 Earnings Release | 08/18/2026 |
Earnings Report | - | Q2 2027 Earnings Release | 02/17/2027 |
Earnings Report | - | Q4 2027 Earnings Release | 08/17/2027 |
Event | Actual EPS | Info | Date |
---|---|---|---|
Earnings Report | - | Q2 2025 Earnings Release | 02/11/2025 |
Annual General Meeting | 8.348 AUD | Annual General Meeting | 10/28/2024 |
Earnings Report | - | Q4 2024 Earnings Release | 08/12/2024 |
Earnings Report | - | Q2 2024 Earnings Release | 02/12/2024 |
Annual General Meeting | 6.764 AUD | Annual General Meeting | 10/10/2023 |
Earnings Report | - | Q4 2023 Earnings Release | 08/14/2023 |
Earnings Report | - | Q2 2023 Earnings Release | 02/13/2023 |
Annual General Meeting | 6.633 AUD | Annual General Meeting | 10/11/2022 |
Earnings Report | - | Q4 2022 Earnings Release | 08/16/2022 |
Earnings Report | - | Q2 2022 Earnings Release | 02/16/2022 |
Name | Job |
---|---|
Brian Anthony McNamee | Chairman |
Kate Sophie Priestman | Chief Corporate & External Affairs Officer |
Mark Hill | Chief Digital Information Officer |
Paul McKenzie | Chief Executive Officer, MD & Director |
John Levy | Chief Financial Officer |
Roanne Parry | Chief Human Resources Officer |
Andrew Nash | Chief Scientific Officer, SVP & Head-Research |
Ken Lim | Chief Strategy Officer & Executive Vice President |
Jeffrey Alan Ball | Chief Sustainability Officer |
William Mezzanotte | Executive VP, Head-Research & Development |
Gregory Allan Boss | Executive VP-Legal & Group General Counsel |
Joy Carolyn Linton | Executive Vice President-CSL Behring |
Samantha Louise Lewis | Independent Non-Executive Director |
Marie McDonald | Independent Non-Executive Director |
Carolyn Judith Hewson | Independent Non-Executive Director |
Alison Mary Watkins | Independent Non-Executive Director |
Megan Elizabeth Clark | Independent Non-Executive Director |
Elaine K. Sorg | Independent Non-Executive Director |
Robert Andrew Cuthbertson | Non-Independent Non-Executive Director |
Fiona McCallum Mead | Secretary & Head-Corporate Governance |
Chris Cooper | Vice President & Head-Investor Relations |