Date | Analyst | Rating | Price |
---|
2025 | 2026 | 2027 | 2028 | 2029 | |
---|---|---|---|---|---|
Revenue | 3,086 | 3,093 | 3,151 | 3,145 | - |
Dividend | 0.69 | 0.73 | 0.75 | 1.07 | - |
Dividend Yield (in %) | 2.50 % | 2.66 % | 2.75 % | 3.91 % | 3.55 % |
EPS | 1.36 | 1.39 | 1.43 | 1.39 | - |
P/E Ratio | 20.19 | 19.65 | 19.18 | 19.66 | 19.44 |
EBIT | 1,164 | 1,159 | 1,173 | 1,174 | - |
EBITDA | 1,233 | 1,227 | 1,242 | 1,243 | - |
Net Profit | 793 | 798 | 801 | 808 | - |
Net Profit Adjusted | 793 | 798 | 811 | 808 | - |
Pre-Tax Profit | 1,025 | 1,044 | 1,059 | 1,077 | - |
Pre-Tax Profit Reported | 951 | 990 | 1,035 | 1,077 | - |
EPS (Non-GAAP) ex. SOE | - | - | - | - | - |
EPS (GAAP) | 1.07 | 1.21 | 1.24 | 1.27 | - |
Gross Income | 1,994 | 1,967 | 2,002 | 1,243 | - |
Cash Flow from Investing | -90 | -46 | -48 | - | - |
Cash Flow from Operations | 735 | 721 | 720 | 562 | - |
Cash Flow from Financing | -600 | -499 | -493 | -625 | - |
Cash Flow per Share | 1.41 | 1.51 | 1.54 | - | - |
Free Cash Flow | 723 | 718 | 712 | 562 | - |
Free Cash Flow per Share | 1.06 | 0.98 | 0.99 | 0.97 | - |
Book Value per Share | 3.22 | 3.47 | 3.72 | 2.68 | - |
Net Debt | 428 | 230 | 34 | 692 | - |
Research & Development Exp. | - | - | - | - | - |
Capital Expenditure | 39 | 42 | 44 | - | - |
Selling, General & Admin. Exp. | - | - | - | - | - |
Shareholder’s Equity | 1,874 | 1,926 | 2,029 | 1,556 | - |
Total Assets | 5,050 | 5,144 | 5,270 | 4,975 | - |
Previous Quarter ending 03/31/25 |
Current Quarter ending 06/30/25 |
Next Quarter ending 09/30/25 |
Current Year ending 06/30/25 |
Next Year ending 06/30/26 |
|
---|---|---|---|---|---|
Earnings Estimates | |||||
No. of Analysts | - | - | - | 9 | 9 |
Average Estimate | - | - | - | 1.357 USD | 1.394 USD |
Year Ago | - | - | - | 1.319 USD | - |
Publish Date | - | - | - | - | - |
Revenue Estimates | |||||
No. of Analysts | - | - | - | 9 | 9 |
Average Estimate | - | - | - | 3,086 USD | 3,093 USD |
Year Ago | - | - | - | 4,453 USD | - |
Publish Date | - | - | - | - | - |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Sales | 4,452.75 | 4,707.86 | 3,532.94 | 3,058.04 | 3,388.43 | 3,273.77 | 2,946.06 |
Change of sales in % | -5.42 | 33.26 | 15.53 | -9.75 | 3.50 | 11.12 | 5.76 |
Gross profit on sales | 1,763.00 | 1,594.93 | 794.37 | 657.82 | 770.45 | 802.88 | 685.80 |
Gross profit on sales change in % | 10.54 | 100.78 | 20.76 | -14.62 | -4.04 | 17.07 | 14.72 |
Operating income | 1,451.70 | 1,299.93 | 565.04 | 470.95 | 599.35 | 699.85 | 581.10 |
Operating income change in % | 11.68 | 130.06 | 19.98 | -21.42 | -14.36 | 20.44 | 20.34 |
Income before tax | 1,059.10 | 917.86 | 425.95 | 361.61 | 483.50 | 740.20 | 502.81 |
Income before tax change in % | 15.39 | 115.48 | 17.79 | -25.21 | -34.68 | 47.21 | 3.81 |
Income after tax | 752.13 | 661.18 | 313.93 | 253.34 | 347.06 | 581.32 | 387.26 |
Income after tax change in % | 13.76 | 110.62 | 23.92 | -27.00 | -40.30 | 50.11 | 9.63 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Total liabilities | 4,864.89 | 6,170.60 | 5,847.58 | 4,132.13 | 5,120.84 | 4,572.60 | 3,539.55 |
Long-term liabilities per share | 6.52 | 7.00 | 6.63 | 4.65 | 6.65 | 6.52 | 3.76 |
Equity | 2,917.73 | 3,216.38 | 3,191.25 | 3,036.43 | 2,309.83 | 2,243.07 | 1,804.69 |
Equity change in % | -9.29 | 0.80 | 5.12 | 31.48 | 3.01 | 26.62 | 11.49 |
Balance sheet total | 7,782.61 | 9,386.98 | 9,038.83 | 7,168.56 | 7,430.67 | 6,815.66 | 5,344.25 |
Balance sheet total change in % | -17.09 | 3.85 | 26.09 | -3.53 | 9.02 | 27.53 | 1.35 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Sales per share | 7.42 | 7.78 | 5.84 | 5.46 | 6.20 | 5.96 | 5.35 |
P/E ratio (year end quote, basic EPS) | 19.98 | 21.35 | 47.38 | 37.32 | 20.67 | 15.14 | 25.89 |
P/E ratio (year end quote, diluted EPS) | 20.02 | 21.40 | 47.50 | 37.34 | 20.67 | 15.17 | 25.94 |
Dividend yield in % | 3.11 | 2.99 | 2.19 | 2.71 | 3.47 | 2.71 | 2.17 |
Equity ratio in % | 37.49 | 34.26 | 35.31 | 42.36 | 31.09 | 32.91 | 33.77 |
Debt ratio in % | 62.51 | 65.74 | 64.69 | 57.64 | 68.91 | 67.09 | 66.23 |
Date | Name | Dividend | *yield | Currency |
---|---|---|---|---|
2024 | Computershare Limited | 0.82 | 3.11 | AUD |
2023 | Computershare Limited | 0.70 | 2.99 | AUD |
2022 | Computershare Limited | 0.54 | 2.19 | AUD |
2021 | Computershare Limited | 0.46 | 2.71 | AUD |
2020 | Computershare Limited | 0.46 | 3.47 | AUD |
2019 | Computershare Limited | 0.44 | 2.71 | AUD |
2018 | Computershare Limited | 0.40 | 2.17 | AUD |
2017 | Computershare Limited | 0.36 | 2.55 | AUD |
2016 | Computershare Limited | 0.33 | 3.60 | AUD |
2015 | Computershare Limited | 0.31 | 2.65 | AUD |
2014 | Computershare Limited | 0.29 | 2.32 | AUD |
2013 | Computershare Limited | 0.28 | 2.73 | AUD |
2012 | Computershare Limited | 0.28 | 3.78 | AUD |
2011 | Computershare Limited | 0.28 | 3.16 | AUD |
2010 | Computershare Limited | 0.28 | 2.64 | AUD |
2009 | Computershare Limited | 0.22 | 2.44 | AUD |
Event | Estimate | Info | Date |
---|---|---|---|
Earnings Report | - | Q4 2025 Earnings Release | 08/19/2025 |
Earnings Report | - | Q2 2026 Earnings Release | 02/17/2026 |
Earnings Report | - | Q4 2026 Earnings Release | 08/18/2026 |
Earnings Report | - | Q2 2027 Earnings Release | 02/16/2027 |
Event | Actual EPS | Info | Date |
---|---|---|---|
Earnings Report | - | Q2 2025 Earnings Release | 02/11/2025 |
Annual General Meeting | 0.899 AUD | Annual General Meeting | 11/13/2024 |
Earnings Report | - | Q4 2024 Earnings Release | 08/13/2024 |
Earnings Report | - | Q2 2024 Earnings Release | 02/13/2024 |
Annual General Meeting | 1.095 AUD | Annual General Meeting | 11/14/2023 |
Earnings Report | - | Q4 2023 Earnings Release | 08/15/2023 |
Earnings Report | - | Q2 2023 Earnings Release | 02/14/2023 |
Annual General Meeting | 0.520 AUD | Annual General Meeting | 11/09/2022 |
Earnings Report | - | Q4 2022 Earnings Release | 08/09/2022 |
Earnings Report | - | Q2 2022 Earnings Release | 02/08/2022 |
Name | Job |
---|---|
Paul Joseph Reynolds | Chairman |
Nicola Williams | Chief Audit Executive |
Francis Catterall | Chief Executive Officer-Employee Share Plans |
Fiona Chalmers | Chief Executive Officer-Issuer Services |
Andrew Jones | Chief Executive Officer-Loan Services |
Mark Benjamin Davis | Chief Financial Officer |
Nicholas Stuart Robert Oldfield | Chief Financial Officer & Head-Loan Services |
Lucy Newcombe | Chief People & ESG Officer |
Mike Anson | Chief Risk Officer |
Craig Thomas | Chief Security & Special Projects Officer |
Peter Belval | Chief of Staff |
William Zeller | Exec Vice President-Computershare United States |
Mark L. McDougall | Global Chief Information Officer |
Jonathan Kidd | Global Chief Information Security Officer |
Hussain Baig | Global Chief Operating Officer |
Darren Murphy | Group Treasurer |
Tara Reid | Head-Change & Community |
Michael Brown | Head-Investor Relations |
Abigail Pip Cleland | Independent Non-Executive Director |
Gerrard B. Schmid | Independent Non-Executive Director |
John Nendick | Independent Non-Executive Director |
Joseph Mark Velli | Independent Non-Executive Director |
Tiffany Lee Fuller | Independent Non-Executive Director |
Stuart James Irving | President, CEO & Executive Director |
Jeff Johnson | President-Specialized Loan Servicing |
Dominic Matthew Horsley | Secretary & Group General Counsel |