Date | Analyst | Rating | Price |
---|
2025 | 2026 | 2027 | 2028 | 2029 | |
---|---|---|---|---|---|
Revenue | 4,387,267 | 4,504,011 | 4,610,694 | 4,921,157 | 5,083,650 |
Dividend | 228.35 | 268.04 | 297.67 | 422.50 | 480.90 |
Dividend Yield (in %) | 3.84 % | 4.51 % | 5.01 % | 7.11 % | 8.09 % |
EPS | 420.03 | 576.31 | 642.03 | 837.52 | 959.15 |
P/E Ratio | 14.15 | 10.31 | 9.26 | 7.10 | 6.20 |
EBIT | 478,115 | 552,424 | 585,027 | 666,996 | 722,500 |
EBITDA | 797,760 | 896,500 | 937,292 | 1,014,500 | 1,072,000 |
Net Profit | 276,639 | 369,976 | 399,175 | 488,350 | 534,800 |
Net Profit Adjusted | 264,721 | 358,071 | 391,674 | - | - |
Pre-Tax Profit | 398,774 | 525,451 | 567,130 | 664,950 | 728,150 |
Pre-Tax Profit Reported | 388,257 | 534,961 | 586,660 | 664,950 | 728,150 |
EPS (Non-GAAP) ex. SOE | - | - | - | - | - |
EPS (GAAP) | 441.14 | 617.34 | 711.22 | 869.04 | 982.50 |
Gross Income | 1,760,122 | 1,859,703 | 1,942,261 | 1,981,000 | 2,067,000 |
Cash Flow from Investing | -466,371 | -398,915 | -411,200 | -400,000 | -400,000 |
Cash Flow from Operations | 593,712 | 644,800 | 651,899 | 742,660 | 777,394 |
Cash Flow from Financing | -269,119 | -241,960 | -271,862 | -358,594 | -369,600 |
Cash Flow per Share | 885.68 | 1,079.22 | 1,086.89 | - | - |
Free Cash Flow | 195,559 | 258,288 | 262,674 | 408,570 | 450,697 |
Free Cash Flow per Share | 247.10 | 336.45 | 325.10 | 672.10 | 806.10 |
Book Value per Share | 5,517.20 | 5,819.50 | 6,135.82 | 6,382.60 | 6,901.00 |
Net Debt | 109,985 | 66,183 | 73,375 | -301,000 | -550,000 |
Research & Development Exp. | 123,000 | 126,500 | 131,500 | 138,000 | 143,000 |
Capital Expenditure | 389,945 | 394,981 | 402,946 | 361,000 | 366,500 |
Selling, General & Admin. Exp. | 1,250,661 | 1,271,490 | 1,311,725 | 1,367,000 | 1,412,000 |
Shareholder’s Equity | 3,516,027 | 3,561,186 | 3,655,278 | 3,386,996 | 3,374,561 |
Total Assets | 5,608,992 | 5,750,886 | 5,893,091 | 6,053,276 | 6,167,236 |
Previous Quarter ending 03/31/25 |
Current Quarter ending 06/30/25 |
Next Quarter ending 09/30/25 |
Current Year ending 12/31/25 |
Next Year ending 12/31/26 |
|
---|---|---|---|---|---|
Earnings Estimates | |||||
No. of Analysts | - | 2 | 2 | 15 | 15 |
Average Estimate | - | 87.565 JPY | 122.275 JPY | 420.027 JPY | 576.310 JPY |
Year Ago | - | 164.055 JPY | 78.334 JPY | 416.192 JPY | - |
Publish Date | - | 8/8/2025 | 11/7/2025 | - | - |
Revenue Estimates | |||||
No. of Analysts | - | 6 | 6 | 15 | 15 |
Average Estimate | - | 1,085,417 JPY | 1,100,074 JPY | 4,387,267 JPY | 4,504,011 JPY |
Year Ago | - | 1,112,658 JPY | 1,092,638 JPY | 4,430,096 JPY | - |
Publish Date | - | 8/8/2025 | 11/7/2025 | - | - |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Sales | 4,430,096.00 | 4,313,800.00 | 4,110,070.00 | 3,246,057.00 | 2,994,524.00 | 3,525,600.00 | 3,650,111.00 |
Change of sales in % | 2.70 | 4.96 | 26.62 | 8.40 | -15.06 | -3.41 | 0.18 |
Gross profit on sales | 1,600,364.00 | 1,541,513.00 | 1,497,822.00 | 1,226,660.00 | 998,065.00 | 1,281,388.00 | 1,345,857.00 |
Gross profit on sales change in % | 3.82 | 2.92 | 22.11 | 22.90 | -22.11 | -4.79 | -0.10 |
Operating income | 475,618.00 | 472,867.00 | 440,705.00 | 387,825.00 | 180,771.00 | 326,099.00 | 402,733.00 |
Operating income change in % | 0.58 | 7.30 | 13.64 | 114.54 | -44.57 | -19.03 | -3.89 |
Income before tax | 420,807.00 | 438,813.00 | 417,683.00 | 371,387.00 | 29,266.00 | 407,251.00 | 427,768.00 |
Income before tax change in % | -4.10 | 5.06 | 12.47 | 1,169.00 | -92.81 | -4.80 | 1.75 |
Income after tax | 285,021.00 | 326,929.00 | 305,509.00 | 307,869.00 | -23,302.00 | 292,598.00 | 291,642.00 |
Income after tax change in % | -12.82 | 7.01 | -0.77 | - | - | 0.33 | 1.17 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Total liabilities | 1,937,030.00 | 2,022,419.00 | 1,949,361.00 | 1,899,538.00 | 1,994,037.00 | 1,602,210.00 | 1,427,534.00 |
Long-term liabilities per share | 1,110.92 | 1,106.56 | 1,261.87 | 1,244.05 | 1,352.43 | 1,085.00 | 713.65 |
Equity | 3,786,488.00 | 3,405,395.00 | 3,012,457.00 | 2,675,354.00 | 2,195,291.00 | 2,344,290.00 | 2,436,162.00 |
Equity change in % | 11.27 | 13.08 | 12.77 | 22.32 | -6.19 | -3.79 | 1.54 |
Balance sheet total | 5,723,518.00 | 5,427,814.00 | 4,961,818.00 | 4,574,892.00 | 4,189,328.00 | 3,946,500.00 | 3,863,696.00 |
Balance sheet total change in % | 5.45 | 9.39 | 8.46 | 9.20 | 6.15 | 2.14 | -2.41 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Sales per share | 6,462.88 | 6,294.28 | 5,907.17 | 4,602.65 | 4,252.93 | 4,871.30 | 4,847.05 |
P/E ratio (year end quote, basic EPS) | 12.83 | 12.19 | 10.90 | 21.57 | - | 10.05 | 10.92 |
P/E ratio (year end quote, diluted EPS) | 12.84 | 12.21 | 10.92 | 21.60 | - | 10.07 | 10.94 |
Dividend yield in % | 3.93 | 3.42 | 3.73 | 3.44 | 3.25 | 3.93 | 3.78 |
Equity ratio in % | 66.16 | 62.74 | 60.71 | 58.48 | 52.40 | 59.40 | 63.05 |
Debt ratio in % | 33.84 | 37.26 | 39.29 | 41.52 | 47.60 | 40.60 | 36.95 |
Date | Name | Dividend | *yield | Currency |
---|---|---|---|---|
2024 | Bridgestone Corp. | 210.00 | 3.93 | JPY |
2023 | Bridgestone Corp. | 200.00 | 3.42 | JPY |
2022 | Bridgestone Corp. | 175.00 | 3.73 | JPY |
2021 | Bridgestone Corp. | 170.00 | 3.44 | JPY |
2020 | Bridgestone Corp. | 110.00 | 3.25 | JPY |
2019 | Bridgestone Corp. | 160.00 | 3.93 | JPY |
2018 | Bridgestone Corp. | 160.00 | 3.78 | JPY |
2017 | Bridgestone Corp. | 150.00 | 2.86 | JPY |
2016 | Bridgestone Corp. | 140.00 | 3.32 | JPY |
2015 | Bridgestone Corp. | 130.00 | 3.11 | JPY |
2014 | Bridgestone Corp. | 100.00 | 2.38 | JPY |
2013 | Bridgestone Corp. | 57.00 | 1.43 | JPY |
2012 | Bridgestone Corp. | 32.00 | 1.44 | JPY |
2011 | Bridgestone Corp. | 22.00 | 1.26 | JPY |
2010 | Bridgestone Corp. | 20.00 | 1.27 | JPY |
2009 | Bridgestone Corp. | 16.00 | 0.98 | JPY |
Event | Estimate | Info | Date |
---|---|---|---|
Earnings Report | 87.565 JPY | Q2 2025 Earnings Release | 08/08/2025 |
Earnings Report | 122.275 JPY | Q3 2025 Earnings Release | 11/07/2025 |
Earnings Report | 86.255 JPY | Q4 2025 Earnings Release | 02/13/2026 |
Earnings Report | - | Q1 2026 Earnings Release | 05/18/2026 |
Event | Actual EPS | Info | Date |
---|---|---|---|
Earnings Report | 111.160 JPY | Q1 2025 Earnings Release | 05/15/2025 |
Annual General Meeting | 416.190 JPY | Annual General Meeting | 03/25/2025 |
Earnings Report | 47.100 JPY | Q4 2024 Earnings Release | 02/17/2025 |
Earnings Report | 78.330 JPY | Q3 2024 Earnings Release | 11/11/2024 |
Earnings Report | 164.270 JPY | Q2 2024 Earnings Release | 08/09/2024 |
Earnings Report | 126.490 JPY | Q1 2024 Earnings Release | 05/13/2024 |
Annual General Meeting | 483.990 JPY | Annual General Meeting | 03/26/2024 |
Earnings Report | 94.320 JPY | Q4 2023 Earnings Release | 02/16/2024 |
Earnings Report | 122.830 JPY | Q3 2023 Earnings Release | 11/10/2023 |
Earnings Report | 134.610 JPY | Q2 2023 Earnings Release | 08/09/2023 |
Earnings Report | 132.240 JPY | Q1 2023 Earnings Release | 05/15/2023 |
Annual General Meeting | 432.290 JPY | Annual General Meeting | 03/28/2023 |
Earnings Report | 162.730 JPY | Q4 2022 Earnings Release | 02/16/2023 |
Earnings Report | 138.250 JPY | Q3 2022 Earnings Release | 11/10/2022 |
Earnings Report | 56.050 JPY | Q2 2022 Earnings Release | 08/10/2022 |
Earnings Report | 76.630 JPY | Q1 2022 Earnings Release | 05/11/2022 |
Annual General Meeting | 559.560 JPY | Annual General Meeting | 03/23/2022 |
Earnings Report | -40.910 JPY | Q4 2021 Earnings Release | 02/15/2022 |
Name | Job |
---|---|
Emilio Tiberio | Chief Technology Officer-West |
Akira Matsuda | Director |
Tsuyoshi Yoshimi | Director |
Masato Banno | Director, Global Chief Technology Officer & EVP |
Nobuyuki Tamura | Executive Vice President & Senior Officer |
Yasuhiro Morita | Global Chief Accounting & Strategy Officer |
Scott Damon | Global Chief Digital Transformation Officer & EVP |
Shuichi Ishibashi | Global Chief Executive Officer & Director |
Tomohiro Kusano | Global Chief Innovation Officer |
Masato Sakano | Global Chief Technology Officer |
Keisuke Murakami | Head-Group Accounting Division |
Kenzo Yamamoto | Independent Outside Director |
Yukari Kobayashi | Independent Outside Director |
Kenichi Masuda | Independent Outside Director |
Yasuhiro Nakajima | Independent Outside Director |
Scott Trevor Davis | Independent Outside Director |
Yoko Suzuki | Independent Outside Director |
Toshiaki Itagaki | Outside Director |
Noriko Morikawa | Outside Director |