Date | Analyst | Rating | Price |
---|
2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|
Revenue | 3,611 | 3,727 | 3,810 | 3,754 |
Dividend | 0.11 | 0.14 | 0.16 | 0.16 |
Dividend Yield (in %) | 2.05 % | 2.45 % | 2.94 % | 2.97 % |
EPS | 0.18 | 0.22 | 0.27 | 0.33 |
P/E Ratio | 31.43 | 25.54 | 20.15 | 16.71 |
EBIT | 108 | 125 | 149 | 170 |
EBITDA | 201 | 218 | 243 | 265 |
Net Profit | 54 | 66 | 84 | 101 |
Net Profit Adjusted | 54 | 67 | 85 | 101 |
Pre-Tax Profit | 75 | 94 | 120 | 145 |
Pre-Tax Profit Reported | 75 | 94 | 126 | 145 |
EPS (Non-GAAP) ex. SOE | - | - | - | - |
EPS (GAAP) | 0.16 | -0.01 | 0.29 | 0.33 |
Gross Income | 760 | 781 | 801 | 823 |
Cash Flow from Investing | -77 | -81 | -77 | -62 |
Cash Flow from Operations | 109 | 120 | 167 | 179 |
Cash Flow from Financing | -48 | -61 | -74 | -89 |
Cash Flow per Share | 0.46 | 0.48 | 0.55 | - |
Free Cash Flow | 39 | 47 | 92 | 92 |
Free Cash Flow per Share | 0.04 | 0.09 | 0.24 | 0.30 |
Book Value per Share | 3.28 | 3.31 | 3.43 | 3.64 |
Net Debt | 169 | 180 | 157 | 94 |
Research & Development Exp. | - | - | - | - |
Capital Expenditure | 86 | 85 | 83 | 64 |
Selling, General & Admin. Exp. | - | - | - | - |
Shareholder’s Equity | 1,000 | 1,010 | 1,047 | 1,111 |
Total Assets | 2,105 | 2,119 | 2,156 | 2,109 |
Previous Quarter ending 03/31/25 |
Current Quarter ending 06/30/25 |
Next Quarter ending 09/30/25 |
Current Year ending 06/30/25 |
Next Year ending 06/30/26 |
|
---|---|---|---|---|---|
Earnings Estimates | |||||
No. of Analysts | - | - | - | 4 | 4 |
Average Estimate | - | - | - | 0.176 AUD | 0.216 AUD |
Year Ago | - | - | - | 0.100 AUD | - |
Publish Date | - | - | - | - | - |
Revenue Estimates | |||||
No. of Analysts | - | - | - | 5 | 5 |
Average Estimate | - | - | - | 3,611 AUD | 3,727 AUD |
Year Ago | - | - | - | 3,522 AUD | - |
Publish Date | - | - | - | - | - |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Sales | 3,521.60 | 3,376.00 | 3,009.90 | 2,073.40 | 1,493.22 | 1,419.95 | 1,438.28 |
Change of sales in % | 4.31 | 12.16 | 45.17 | 38.85 | 5.16 | -1.27 | 17.25 |
Gross profit on sales | 698.50 | 656.40 | 689.40 | 465.20 | 289.05 | 290.28 | 271.95 |
Gross profit on sales change in % | 6.41 | -4.79 | 48.19 | 60.94 | -0.42 | 6.74 | 76.33 |
Operating income | 40.30 | 8.00 | 71.40 | 64.60 | 29.11 | 52.81 | 66.55 |
Operating income change in % | 403.75 | -88.80 | 10.53 | 121.90 | -44.88 | -20.64 | 121.47 |
Income before tax | 39.80 | -256.00 | 31.90 | 96.20 | 30.98 | 18.59 | 50.28 |
Income before tax change in % | - | - | -66.84 | 210.49 | 66.68 | -63.03 | -74.50 |
Income after tax | 30.50 | -229.90 | 24.20 | 72.20 | 21.27 | 11.82 | 28.77 |
Income after tax change in % | - | - | -66.48 | 239.48 | 79.95 | -58.92 | -79.27 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Total liabilities | 1,124.00 | 1,149.40 | 1,096.40 | 1,225.40 | 609.37 | 662.65 | 583.83 |
Long-term liabilities per share | 1.37 | 1.55 | 1.62 | 1.79 | 1.39 | 1.60 | 1.62 |
Equity | 1,014.80 | 1,003.70 | 1,262.40 | 1,260.70 | 814.04 | 825.94 | 631.99 |
Equity change in % | 1.11 | -20.49 | 0.13 | 54.87 | -1.44 | 30.69 | 10.36 |
Balance sheet total | 2,138.80 | 2,153.10 | 2,358.80 | 2,486.10 | 1,423.41 | 1,488.59 | 1,215.82 |
Balance sheet total change in % | -0.66 | -8.72 | -5.12 | 74.66 | -4.38 | 22.44 | 14.78 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Sales per share | 11.50 | 11.06 | 9.90 | 7.83 | 6.85 | 6.73 | 7.68 |
P/E ratio (year end quote, basic EPS) | 42.42 | - | 47.87 | 21.56 | 44.79 | 83.80 | 47.51 |
P/E ratio (year end quote, diluted EPS) | 42.67 | - | 47.99 | 21.61 | 44.89 | 83.95 | 47.51 |
Dividend yield in % | 1.88 | 2.63 | 2.88 | 1.70 | 2.25 | 2.30 | 1.48 |
Equity ratio in % | 47.45 | 46.62 | 53.52 | 50.71 | 57.19 | 55.48 | 51.98 |
Debt ratio in % | 52.55 | 53.38 | 46.48 | 49.29 | 42.81 | 44.52 | 48.02 |
Date | Name | Dividend | *yield | Currency |
---|---|---|---|---|
2024 | Bega Cheese Ltd | 0.08 | 1.88 | AUD |
2023 | Bega Cheese Ltd | 0.08 | 2.63 | AUD |
2022 | Bega Cheese Ltd | 0.11 | 2.88 | AUD |
2021 | Bega Cheese Ltd | 0.10 | 1.70 | AUD |
2020 | Bega Cheese Ltd | 0.10 | 2.25 | AUD |
2019 | Bega Cheese Ltd | 0.11 | 2.30 | AUD |
2018 | Bega Cheese Ltd | 0.11 | 1.48 | AUD |
2017 | Bega Cheese Ltd | 0.10 | 1.54 | AUD |
2016 | Bega Cheese Ltd | 0.09 | 1.68 | AUD |
2015 | Bega Cheese Ltd | 0.08 | 1.96 | AUD |
2014 | Bega Cheese Ltd | 0.08 | 1.75 | AUD |
2013 | Bega Cheese Ltd | 0.07 | 2.91 | AUD |
2012 | Bega Cheese Ltd | 0.06 | 4.06 | AUD |
2011 | Bega Cheese Ltd | - | - | AUD |
2010 | Bega Cheese Ltd | - | - | AUD |
2009 | Bega Cheese Ltd | - | - | AUD |
Event | Estimate | Info | Date |
---|---|---|---|
Earnings Report | - | Q4 2025 Earnings Release | 08/27/2025 |
Earnings Report | - | Q2 2026 Earnings Release | 02/25/2026 |
Earnings Report | - | Q4 2026 Earnings Release | 09/02/2026 |
Earnings Report | - | Q2 2027 Earnings Release | 02/24/2027 |
Event | Actual EPS | Info | Date |
---|---|---|---|
Earnings Report | - | Q2 2025 Earnings Release | 02/19/2025 |
Annual General Meeting | 0.100 AUD | Annual General Meeting | 10/29/2024 |
Earnings Report | - | Q4 2024 Earnings Release | 08/28/2024 |
Earnings Report | - | Q2 2024 Earnings Release | 02/21/2024 |
Annual General Meeting | -0.756 AUD | Annual General Meeting | 10/24/2023 |
Earnings Report | - | Q4 2023 Earnings Release | 08/23/2023 |
Earnings Report | - | Q2 2023 Earnings Release | 02/22/2023 |
Annual General Meeting | 0.080 AUD | Annual General Meeting | 10/26/2022 |
Earnings Report | - | Q4 2022 Earnings Release | 08/25/2022 |
Earnings Report | - | Q2 2022 Earnings Release | 02/23/2022 |
Name | Job |
---|---|
Peter Maxwell Findlay | Chief Executive & Operating Officer |
Gunther Burghardt | Chief Financial Officer |
Janette Anne Kendall | Director |
Barry Andrew Irvin | Executive Chairman |
Colin Griffin | Executive General Manager-Contract Manufacturing |
David McKinnon | Executive General Manager-People & Capability |
Darryn Wallace | Executive General Manager–Retail Sales, Marketing |
Jacqueline Scarlett | Group General Counsel |
Peter Maxwell Margin | Independent Deputy Chairman |
Terry Xavier O'Brien | Independent Non-Executive Director |
Raelene Murphy | Independent Non-Executive Director |
Richard Dean Cross | Independent Non-Executive Director |
Patria Maija Mann | Independent Non-Executive Director |
George Harper Kilpatrick | Non-Executive Director |
Brett Kelly | Secretary |