Date | Analyst | Rating | Price |
---|
2025 | 2026 | 2027 | 2028 | 2029 | |
---|---|---|---|---|---|
Revenue | 3,238 | 3,421 | 3,634 | 3,451 | 3,362 |
Dividend | 0.57 | 0.58 | 0.59 | 0.62 | 0.61 |
Dividend Yield (in %) | 6.80 % | 6.92 % | 7.04 % | 7.40 % | 7.31 % |
EPS | 0.12 | 0.19 | 0.26 | 0.30 | - |
P/E Ratio | 71.28 | 44.72 | 31.68 | 28.11 | 26.31 |
EBIT | 1,025 | 1,163 | 1,298 | 1,381 | - |
EBITDA | 1,966 | 2,149 | 2,305 | 2,404 | 2,498 |
Net Profit | 145 | 279 | 360 | 398 | - |
Net Profit Adjusted | 134 | 230 | 326 | 398 | - |
Pre-Tax Profit | 307 | 461 | 569 | 626 | - |
Pre-Tax Profit Reported | 212 | 446 | 564 | 626 | - |
EPS (Non-GAAP) ex. SOE | - | - | - | - | - |
EPS (GAAP) | 0.08 | 0.19 | 0.25 | 0.30 | - |
Gross Income | 3,228 | 3,445 | 3,579 | 3,708 | - |
Cash Flow from Investing | -963 | -814 | -727 | -907 | -713 |
Cash Flow from Operations | 1,227 | 1,264 | 1,427 | 1,394 | 1,456 |
Cash Flow from Financing | -166 | -485 | -741 | -402 | -754 |
Cash Flow per Share | 0.92 | 0.96 | 1.05 | - | - |
Free Cash Flow | 1,005 | 1,012 | 1,204 | 1,128 | 1,193 |
Free Cash Flow per Share | 0.89 | 0.81 | 0.92 | 0.86 | 0.91 |
Book Value per Share | 1.96 | 1.65 | 1.35 | 0.48 | - |
Net Debt | 13,013 | 13,222 | 13,333 | 13,712 | 13,287 |
Research & Development Exp. | - | - | - | - | - |
Capital Expenditure | 964 | 811 | 717 | 907 | 713 |
Selling, General & Admin. Exp. | - | - | - | - | - |
Shareholder’s Equity | 2,718 | 2,318 | 1,936 | 1,389 | - |
Total Assets | 20,387 | 20,476 | 20,072 | 20,071 | - |
Previous Quarter ending 03/31/25 |
Current Quarter ending 06/30/25 |
Next Quarter ending 09/30/25 |
Current Year ending 06/30/25 |
Next Year ending 06/30/26 |
|
---|---|---|---|---|---|
Earnings Estimates | |||||
No. of Analysts | - | - | - | 5 | 5 |
Average Estimate | - | - | - | 0.118 AUD | 0.187 AUD |
Year Ago | - | - | - | 0.773 AUD | - |
Publish Date | - | - | - | 10/22/2025 | - |
Revenue Estimates | |||||
No. of Analysts | - | - | - | 5 | 5 |
Average Estimate | - | - | - | 3,238 AUD | 3,421 AUD |
Year Ago | - | - | - | 3,015 AUD | - |
Publish Date | - | - | - | 10/22/2025 | - |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Sales | 3,015.00 | 2,834.00 | 2,692.93 | 2,563.52 | 2,547.24 | 2,414.67 | 2,355.81 |
Change of sales in % | 6.39 | 5.24 | 5.05 | 0.64 | 5.49 | 2.50 | 2.63 |
Gross profit on sales | 900.00 | 947.00 | 911.02 | 928.08 | 966.82 | 933.56 | 919.70 |
Gross profit on sales change in % | -4.96 | 3.95 | -1.84 | -4.01 | 3.56 | 1.51 | 4.26 |
Operating income | 915.00 | 873.00 | 899.26 | 918.65 | 961.64 | 927.50 | 914.49 |
Operating income change in % | 4.81 | -2.92 | -2.11 | -4.47 | 3.68 | 1.42 | 4.69 |
Income before tax | 1,048.00 | 454.00 | 412.75 | 36.80 | 474.34 | 441.76 | 407.97 |
Income before tax change in % | 130.84 | 9.99 | 1,021.58 | -92.24 | 7.38 | 8.28 | 11.91 |
Income after tax | 978.00 | 263.00 | 230.56 | -39.22 | 264.09 | 288.01 | 264.84 |
Income after tax change in % | 271.86 | 14.07 | - | - | -8.31 | 8.75 | 11.82 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Total liabilities | 16,885.00 | 14,609.00 | 13,573.09 | 12,146.70 | 13,326.05 | 12,335.99 | 11,501.26 |
Long-term liabilities per share | 10.93 | 11.48 | 10.81 | 9.78 | 10.51 | 9.60 | 8.94 |
Equity | 3,248.00 | 1,910.00 | 2,628.45 | 2,969.23 | 3,223.86 | 3,599.40 | 4,126.83 |
Equity change in % | 70.05 | -27.33 | -11.48 | -7.90 | -10.43 | -12.78 | 3.74 |
Balance sheet total | 20,133.00 | 16,519.00 | 16,201.54 | 15,115.93 | 16,549.91 | 15,935.38 | 15,628.09 |
Balance sheet total change in % | 21.88 | 1.96 | 7.18 | -8.66 | 3.86 | 1.97 | 1.41 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Sales per share | 2.38 | 2.40 | 2.28 | 2.17 | 2.16 | 2.05 | 2.07 |
P/E ratio (year end quote, basic EPS) | 10.34 | 43.47 | 57.68 | - | 49.73 | 44.24 | 42.27 |
P/E ratio (year end quote, diluted EPS) | 10.36 | 43.55 | 57.77 | - | 49.73 | 44.24 | 42.27 |
Dividend yield in % | 7.01 | 5.68 | 4.70 | 5.73 | 4.49 | 4.35 | 4.56 |
Equity ratio in % | 16.13 | 11.56 | 16.22 | 19.64 | 19.48 | 22.59 | 26.41 |
Debt ratio in % | 83.87 | 88.44 | 83.78 | 80.36 | 80.52 | 77.41 | 73.59 |
Date | Name | Dividend | *yield | Currency |
---|---|---|---|---|
2024 | APA GroupStapled Security | 0.56 | 7.01 | AUD |
2023 | APA GroupStapled Security | 0.55 | 5.68 | AUD |
2022 | APA GroupStapled Security | 0.53 | 4.70 | AUD |
2021 | APA GroupStapled Security | 0.51 | 5.73 | AUD |
2020 | APA GroupStapled Security | 0.50 | 4.49 | AUD |
2019 | APA GroupStapled Security | 0.47 | 4.35 | AUD |
2018 | APA GroupStapled Security | 0.45 | 4.56 | AUD |
2017 | APA GroupStapled Security | 0.43 | 4.74 | AUD |
2016 | APA GroupStapled Security | 0.41 | 4.49 | AUD |
2015 | APA GroupStapled Security | 0.38 | 4.61 | AUD |
2014 | APA GroupStapled Security | 0.35 | 5.26 | AUD |
2013 | APA GroupStapled Security | 0.34 | 5.93 | AUD |
2012 | APA GroupStapled Security | 0.33 | 7.01 | AUD |
2011 | APA GroupStapled Security | 0.33 | 8.45 | AUD |
2010 | APA GroupStapled Security | 0.31 | 9.10 | AUD |
2009 | APA GroupStapled Security | 0.30 | 11.27 | AUD |
Event | Estimate | Info | Date |
---|---|---|---|
Earnings Report | - | Q4 2025 Earnings Release | 08/20/2025 |
Annual General Meeting | 0.118 AUD | Annual General Meeting | 10/22/2025 |
Earnings Report | - | Q2 2026 Earnings Release | 02/24/2026 |
Earnings Report | - | Q4 2026 Earnings Release | 08/25/2026 |
Earnings Report | - | Q2 2027 Earnings Release | 02/23/2027 |
Earnings Report | - | Q4 2027 Earnings Release | 08/24/2027 |
Event | Actual EPS | Info | Date |
---|---|---|---|
Earnings Report | - | Q2 2025 Earnings Release | 02/23/2025 |
Annual General Meeting | 0.789 AUD | Annual General Meeting | 10/23/2024 |
Earnings Report | - | Q4 2024 Earnings Release | 08/28/2024 |
Earnings Report | - | Q2 2024 Earnings Release | 02/21/2024 |
Annual General Meeting | 0.243 AUD | Annual General Meeting | 10/25/2023 |
Earnings Report | - | Q4 2023 Earnings Release | 08/22/2023 |
Earnings Report | - | Q2 2023 Earnings Release | 02/22/2023 |
Annual General Meeting | 0.196 AUD | Annual General Meeting | 10/18/2022 |
Earnings Report | - | Q4 2022 Earnings Release | 08/23/2022 |
Earnings Report | - | Q2 2022 Earnings Release | 02/22/2022 |
Name | Job |
---|---|
Adam Watson | Chief Executive Officer, MD & Director |
Garrick Rollason | Chief Financial Officer |
Bronwyn Weir | Co-Secretary |
Amanda Cheney | Co-Secretary, Group Executive-Legal & Governance |
Varya Davidson | Director |
Andrew Nairn | General Manager-Investor Relations |
Darren Rogers | Group Executive-Energy Solutions |
Kevin Lester | Group Executive-Infrastructure Delivery |
Petrea Bradford | Group Executive-Operations |
Jane Thomas | Group Executive-People, Safety & Culture |
Ross Murray Gersbach | Group Executive-Strategy & Corporate Development |
Elizabeth McNamara | Group Executive-Sustainability & Corporate Affairs |
Michael Anthony Fraser | Independent Chairman |
Nino Ficca | Independent Director |
James Ernest Fazzino | Independent Non-Executive Director |
Rhoda Phillippo | Independent Non-Executive Director |
Nadia McLoughlin | Manager-Client & Treasury Reporting |
David Mark Lamont | Non-Executive Director |
Samantha Louise Lewis | Non-Executive Director |