Date | Open | Close | Daily High | Daily Low |
---|
Date | Analyst | Rating | Price | |||
---|---|---|---|---|---|---|
04/21/25 | RBC Capital Markets | Maintained Hold | $9 | |||
04/04/25 | Barclays Capital | Upgraded to Hold | $9 | |||
01/29/25 | RBC Capital Markets | Maintained Hold | $9 | |||
03/22/24 | Barclays Capital | Maintained Sell | $7 | |||
02/29/24 | Goldman Sachs | Maintained Buy | $8.30000019073486 | |||
09/25/23 | RBC Capital Markets | Maintained Hold | $10 | |||
08/09/23 | Goldman Sachs | Maintained Buy | $8.30000019073486 | |||
07/12/23 | Morgan Stanley | Maintained Hold | $8 |
2025 | 2026 | 2027 | |
---|---|---|---|
Revenue | 5,140 | 5,347 | 5,549 |
Dividend | 0.21 | 0.20 | 0.21 |
Dividend Yield (in %) | 2.49 % | 2.46 % | 2.49 % |
EPS | 0.84 | 0.93 | 1.07 |
P/E Ratio | 9.77 | 8.82 | 7.68 |
EBIT | 1,368 | 1,465 | 1,543 |
EBITDA | 2,704 | 2,852 | 2,967 |
Net Profit | 719 | 776 | 863 |
Net Profit Adjusted | 741 | 770 | 841 |
Pre-Tax Profit | 1,023 | 1,131 | 1,244 |
Pre-Tax Profit Reported | - | - | - |
EPS (Non-GAAP) ex. SOE | 0.84 | 0.93 | 1.07 |
EPS (GAAP) | 0.73 | 0.80 | 0.91 |
Gross Income | 4,260 | 4,422 | 4,567 |
Cash Flow from Investing | - | - | - |
Cash Flow from Operations | - | - | - |
Cash Flow from Financing | - | - | - |
Cash Flow per Share | - | - | - |
Free Cash Flow | 853 | 925 | 975 |
Free Cash Flow per Share | - | - | - |
Book Value per Share | 4.75 | 5.37 | 6.08 |
Net Debt | 7,492 | 7,111 | 6,697 |
Research & Development Exp. | - | - | - |
Capital Expenditure | - | - | - |
Selling, General & Admin. Exp. | 1,509 | 1,507 | 1,543 |
Shareholder’s Equity | 3,647 | - | - |
Total Assets | - | - | - |
Previous Quarter ending 03/31/25 |
Current Quarter ending 06/30/25 |
Next Quarter ending 09/30/25 |
Current Year ending 12/31/25 |
Next Year ending 12/31/26 |
|
---|---|---|---|---|---|
Earnings Estimates | |||||
No. of Analysts | - | 5 | 5 | 5 | 5 |
Average Estimate | - | 0.199 USD | 0.217 USD | 0.843 USD | 0.934 USD |
Year Ago | - | 0.102 USD | 0.141 USD | 0.556 USD | - |
Publish Date | - | 7/31/2025 | 10/30/2025 | - | - |
Revenue Estimates | |||||
No. of Analysts | - | 3 | 3 | 4 | 4 |
Average Estimate | - | 1,276 USD | 1,296 USD | 5,140 USD | 5,347 USD |
Year Ago | - | 1,205 USD | 1,244 USD | 4,898 USD | - |
Publish Date | - | 7/31/2025 | 10/30/2025 | - | - |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Sales | 4,898.45 | 4,982.66 | 6,395.31 | 5,307.11 | 5,314.79 | 5,125.66 | 4,581.67 |
Change of sales in % | -1.69 | -22.09 | 20.50 | -0.14 | 3.69 | 11.87 | 6.17 |
Gross profit on sales | 2,483.89 | 2,434.99 | 2,498.91 | 1,716.07 | 1,787.67 | 1,666.16 | 1,609.41 |
Gross profit on sales change in % | 2.01 | -2.56 | 45.62 | -4.01 | 7.29 | 3.53 | 3.40 |
Operating income | 1,232.19 | 1,083.63 | 731.87 | 53.15 | 161.59 | 339.76 | 352.46 |
Operating income change in % | 13.71 | 48.06 | 1,276.98 | -67.11 | -52.44 | -3.60 | 1.49 |
Income before tax | 815.17 | -66.53 | 237.40 | -471.19 | -778.92 | -522.19 | -632.62 |
Income before tax change in % | - | - | - | 39.51 | -49.16 | 17.46 | -50.02 |
Income after tax | 619.39 | -64.54 | 172.62 | -340.82 | -632.19 | -424.15 | -609.16 |
Income after tax change in % | - | - | - | 46.09 | -49.05 | 30.37 | - |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Total liabilities | 12,250.16 | 12,175.45 | 14,439.72 | 13,645.63 | 13,077.60 | 12,899.28 | 12,983.80 |
Long-term liabilities per share | 12.33 | 11.60 | 12.85 | 13.25 | 14.27 | 15.63 | 15.61 |
Equity | 3,800.80 | 3,788.65 | 3,433.10 | 3,248.72 | 3,039.34 | 3,184.37 | 4,224.81 |
Equity change in % | 0.32 | 10.36 | 5.68 | 6.89 | -4.55 | -24.63 | 23.06 |
Balance sheet total | 16,050.96 | 15,964.09 | 17,872.83 | 16,894.35 | 16,116.94 | 16,083.65 | 17,208.61 |
Balance sheet total change in % | 0.54 | -10.68 | 5.79 | 4.82 | 0.21 | -6.54 | 1.14 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Sales per share | 5.08 | 5.47 | 6.59 | 6.43 | 6.85 | 6.86 | - |
P/E ratio (year end quote, basic EPS) | 13.29 | - | 48.79 | - | - | - | - |
P/E ratio (year end quote, diluted EPS) | 13.29 | - | 48.79 | - | - | - | - |
Dividend yield in % | 3.18 | 2.05 | 1.54 | 1.66 | 1.78 | 1.77 | 2.33 |
Equity ratio in % | 23.68 | 23.73 | 19.21 | 19.23 | 18.86 | 19.80 | 24.55 |
Debt ratio in % | 76.32 | 76.27 | 80.79 | 80.77 | 81.14 | 80.20 | 75.45 |
Name | Date | shares traded | shares held | Price | type (sell/buy) | option |
---|---|---|---|---|---|---|
Apollo Management Holdings GP, LLC | 06/03/2025 | 45,000,000.00 | 183,650,366.00 | 8.27 | Sell | No |
Apollo Management Holdings GP, LLC | 06/03/2025 | 45,000,000.00 | 183,650,366.00 | 8.27 | Sell | No |
Houston Daniel Joseph | 05/20/2025 | 17,730.00 | 37,733.00 | n/a | Buy | No |
Smith Paul Joseph | 05/20/2025 | 17,730.00 | 17,730.00 | n/a | Buy | No |
Tiedt Danielle | 05/20/2025 | 17,730.00 | 37,733.00 | n/a | Buy | No |
Winter Matthew E | 05/20/2025 | 17,730.00 | 125,727.00 | n/a | Buy | No |
Gartland Thomas M | 05/20/2025 | 17,730.00 | 24,550.00 | n/a | Buy | No |
Zarmi Sigal | 05/20/2025 | 17,730.00 | 80,956.00 | n/a | Buy | No |
Griffin Tracey R. | 05/20/2025 | 17,730.00 | 126,498.00 | n/a | Buy | No |
Apollo Management Holdings GP, LLC | 05/11/2025 | 50,000,000.00 | 228,650,366.00 | 8.02 | Sell | No |
Apollo Management Holdings GP, LLC | 05/11/2025 | 50,000,000.00 | 228,650,366.00 | 8.02 | Sell | No |
Burzo Steven | 05/08/2025 | 1,822.00 | 65,775.00 | 8.33 | Sell | No |
Ahmad Fawad | 04/30/2025 | 312,109.00 | 312,109.00 | n/a | Buy | No |
Ahmad Fawad | 04/30/2025 | 312,109.00 | 312,109.00 | n/a | Buy | No |
Likosar Jeffrey | 04/09/2025 | 362.00 | 1,264,143.00 | n/a | Buy | No |
Gartland Thomas M | 04/09/2025 | 46.00 | 6,820.00 | n/a | Buy | No |
Yoon Suzanne | 04/09/2025 | 105.00 | 15,537.00 | n/a | Buy | No |
Dernberger Todd | 04/09/2025 | 233.00 | 55,614.00 | n/a | Buy | No |
Zarmi Sigal | 04/09/2025 | 143.00 | 63,226.00 | n/a | Buy | No |
Smail David W | 04/09/2025 | 236.00 | 399,060.00 | n/a | Buy | No |
DeVries James David | 04/09/2025 | 1,883.00 | 1,684,194.00 | n/a | Buy | No |
Burzo Steven | 04/09/2025 | 110.00 | 67,597.00 | n/a | Buy | No |
Tiedt Danielle | 04/09/2025 | 135.00 | 20,003.00 | n/a | Buy | No |
Houston Daniel Joseph | 04/09/2025 | 135.00 | 20,003.00 | n/a | Buy | No |
Young Donald M. | 04/09/2025 | 236.00 | 182,893.00 | n/a | Buy | No |
Date | Name | Dividend | *yield | Currency |
---|---|---|---|---|
2024 | ADT Inc Registered Shs | 0.22 | 3.18 | USD |
2023 | ADT Inc Registered Shs | 0.14 | 2.05 | USD |
2022 | ADT Inc Registered Shs | 0.14 | 1.54 | USD |
2021 | ADT Inc Registered Shs | 0.14 | 1.66 | USD |
2020 | ADT Inc Registered Shs | 0.14 | 1.78 | USD |
2019 | ADT Inc Registered Shs | 0.14 | 1.77 | USD |
2018 | ADT Inc Registered Shs | 0.14 | 2.33 | USD |
2017 | ADT Inc Registered Shs | - | - | USD |
2016 | ADT Inc Registered Shs | - | - | USD |
2015 | ADT Inc Registered Shs | - | - | USD |
2014 | ADT Inc Registered Shs | - | - | USD |
Event | Estimate | Info | Date |
---|---|---|---|
Earnings Report | 0.199 USD | Q2 2025 Earnings Release | 07/31/2025 |
Earnings Report | 0.217 USD | Q3 2025 Earnings Release | 10/30/2025 |
Earnings Report | 0.216 USD | Q4 2025 Earnings Release | 03/03/2026 |
Earnings Report | 0.218 USD | Q1 2026 Earnings Release | 05/06/2026 |
Event | Actual EPS | Info | Date |
---|---|---|---|
Annual General Meeting | 0.520 USD | Annual General Meeting | 05/21/2025 |
Earnings Report | 0.150 USD | Q1 2025 Earnings Release | 04/24/2025 |
Earnings Report | 0.200 USD | Q4 2024 Earnings Release | 02/27/2025 |
Earnings Report | 0.130 USD | Q3 2024 Earnings Release | 10/24/2024 |
Earnings Report | 0.100 USD | Q2 2024 Earnings Release | 08/01/2024 |
Annual General Meeting | 0.510 USD | Annual General Meeting | 05/22/2024 |
Earnings Report | 0.100 USD | Q1 2024 Earnings Release | 04/25/2024 |
Earnings Report | 0.590 USD | Q4 2023 Earnings Release | 02/28/2024 |
Earnings Report | -0.090 USD | Q3 2023 Earnings Release | 11/02/2023 |
Earnings Report | 0.100 USD | Q2 2023 Earnings Release | 08/08/2023 |
Annual General Meeting | 0.190 USD | Annual General Meeting | 05/24/2023 |
Earnings Report | -0.130 USD | Q1 2023 Earnings Release | 05/02/2023 |
Earnings Report | 0.160 USD | Q4 2022 Earnings Release | 02/28/2023 |
Earnings Report | -0.180 USD | Q3 2022 Earnings Release | 11/03/2022 |
Earnings Report | 0.100 USD | Q2 2022 Earnings Release | 08/04/2022 |
Annual General Meeting | -0.410 USD | Annual General Meeting | 05/25/2022 |
Earnings Report | 0.060 USD | Q1 2022 Earnings Release | 05/05/2022 |
Earnings Report | -0.070 USD | Q4 2021 Earnings Release | 03/01/2022 |